logo-loader
viewElementos Limited

Elementos’s scoping study for the Oropesa tin project: how does it compare to its tin peer group?

Elementos is planning to follow up this study with a definitive feasibility study alongside finalising the environmental permitting for the project.

Elementos Limited -

Elementos Limited (ASX:ELT) has completed a scoping study at its 100%-owned Oropesa tin project, located in Spain.

The conventional open-pit operation would produce a tin concentrate that could be shipped to smelters in Europe or Asia.

The scoping study returned a post-tax net present value with an 8% discount rate (NPV8) of US$66mln with a post-tax internal rate of return (IRR) of 22% using a tin price of US$19,750 per tonne (t), which is very conservative compared to a peer group that uses prices between US$25,000/t and US$17,300/t, averaging US21,222/t (Figure 1).

Figure 1 Eleementos

Figure 1: Tin Peer Group Prices Used in Economic Studies

Source: Mining & Metals Research Corporation

The mine is expected to produce 2,440t of tin in concentrate over a 14-year life-of-mine; compared to its peer group it would be a relatively small tin operation (Figure 2) on a per annum basis but it would have a long mine life (Figure 3).

Figure 2 Elementos

Figure 2: Tin Peer Group Annual Production Rates

Source: Mining & Metals Research Corporation

Figure 3 Elementos

Figure 3: Tin Peer Group Life-of-Mine

Source: Mining & Metals Research Corporation

Compared to the same peer group Oropesa is at the higher end of the cost curve at US$11,534 (C1) but at the lower end of the capital expenditure (apex) curve with a capex of US$52.23m, which should be fundable for a junior of Elementos’s size. The project is mid-range in terms of life-of-mine capex intensity at US$1,528/t (Figure 4).

Figure 4 Elementos

Figure 4: Tin Peer Group Opex and Life-of-Mine Capex Intensity

Source: Mining & Metals Research Corporation

Elementos is planning to follow up this study with a definitive feasibility study alongside finalising the environmental permitting for the project.

Quick facts: Elementos Limited

Price: 0.002 AUD

ASX:ELT
Market: ASX
Market Cap: $5.1 m
Follow

Add related topics to MyProactive

Create your account: sign up and get ahead on news and events

NO INVESTMENT ADVICE

The Company is a publisher. You understand and agree that no content published on the Site constitutes a recommendation that any particular security, portfolio of securities, transaction, or investment strategy is...

FOR OUR FULL DISCLAIMER CLICK HERE

Watch

Morning Report: FTSE 100 rises despite steepest drop in house prices for 11...

Headlines from the Proactive UK newsroom. The FTSE 100 rose 50 points to 6,214 on hopes the government might scrap its planned 14-day quarantine rule for travellers arriving in Britain. According to the BBC, ministers are looking for ways around the rule with a relaxation potentially from 20...

1 hour, 4 minutes ago

2 min read