07:00 Tue 17 Mar 2020
Eagle Eye Sol Gp PLC - Interim Results
("Eagle Eye", the "Group", or the "Company")
Interim Results for the six months ended
First customer wins in new geographies, growth in revenue and positive adjusted EBITDA
Eagle Eye, a leading SaaS technology company that creates digital connections enabling personalised, real-time marketing through coupons, loyalty, apps, subscriptions and gift services, is pleased to announce its results for the six months ended
Financial highlights
|
6 months ended |
6 months ended |
|
|
|
|
Change |
Group revenue |
|
|
+26% |
AIR revenue |
|
7.5m |
+28% |
Gross margin |
94% |
93% |
+1ppt |
Adjusted EBITDA1 |
|
|
|
Operating cash outflow |
|
|
-57% |
Net debt |
|
|
+83% |
Retained loss |
|
|
-60% |
· Increased share of Eagle Eye AIR platform revenue, at 95% of Group revenue (H1 2019: 93%)
· Recurring revenue2 represented 73% of total revenue (H1 2019: 72%)
· Reduced cash outflow in the Period of
Operational highlights:
· Expansion of the customer base, including first customer wins in the US and
· Significant volume growth through the platform, following the successful go-lives of Tier 1 customers
· Customer churn rate by value reduced to 0.3% (H1 2019: 0.4%)
· Expansion of the network audience to include first Affiliate network partner, Tradedoubler, expanding the audience for promotions to over 180,000 additional publishers
· Continued product innovation, investing
Outlook
· Growing pipeline of opportunities across multiple geographies
· Positive start to the second half of the year and current trading remains in line with the Board's expectations
· Current funding position is comfortable and sufficient headroom remains within the Group's
· The Company is monitoring the impact of COVID-19 and is reviewing and updating its business continuity plans accordingly, with the operations well set up to facilitate remote working
While we continue to monitor the evolving situation with COVID-19 closely, our growing recurring revenues, low levels of customer churn and expanding customer base, means we look to the long-term success of Eagle Eye with confidence."
1 Adjusted EBITDA excludes share-based payment charges along with depreciation, amortisation, interest and tax from the measure of profit.
2 Recurring revenue is revenue from subscription fees and transactions over the network.
For further information, please contact:
|
Tel: 0844 824 3686 |
Investec (Nominated Advisor and Joint Broker) Corporate Finance: Corporate Broking:
|
Tel: 020 7597 5970
|
Shore Capital (Joint Broker) Corporate Finance: Corporate Broking:
|
Tel: 020 7408 4090 |
Alma PR
|
Tel: 020 3405 0205 |
About Eagle Eye
Eagle Eye is a leading SaaS technology company transforming marketing by creating digital connections that enable personalised performance marketing in real time through coupons, loyalty, apps, subscriptions and gift services.
Eagle Eye AIR enables the secure issuance and redemption of digital offers and rewards at scale, across multiple channels, enabling a single customer view. We create a network between merchants, brands and audiences to enable customer acquisition, interaction and retention at lower cost whilst driving marketing innovation.
The Company's current customer base comprises leading names in
For more information, please visit www.eagleeye.com
Chairman's Review
The Group has delivered another strong performance in the Period, building on the momentum from the prior year. Revenue increased by 26% to
Importantly, the Period also saw the addition of several new customers, including our first US and
It is encouraging that the growth in revenues, combined with a continued focus on managing the cost base and the release of investment into the business in line with revenue growth, resulted in a significant improvement at the adjusted EBITDA level. The Group generated adjusted EBITDA of
Delivering on all elements of our growth strategy
I am pleased to report the following progress across all four elements of our growth strategy.
1. Win, Transact and Deepen:
Our customer strategy is to:
· 'Win': bring more customers on to the Eagle Eye AIR platform;
· 'Transact': drive higher redemption and interaction volumes through the platform; and
· 'Deepen': encourage our customers to adopt more of our product portfolio as they become more adept at digital marketing.
Win
The Period saw an increased win rate, both in the
As at
Transact
Redemption and interaction volumes, a key measure of usage of the AIR platform, grew by 81% to 791.3m (H1 2019: 437.8m), primarily driven by growth in loyalty transactions following the successful launch of new programmes and deepening of existing accounts, but also reflecting growth in all other types of transactions.
As well as being utilised directly by our retail customers, the AIR platform is also used by brands to run campaigns across our growing Merchant and Audience partner network. The subscription and transaction revenue from branded drinks campaigns has continued to grow year-on-year, increasing 192% to
The other element of our 'Transact' strategy is our Audience partners, who include affiliate networks and membership groups. These partners add value to our merchants by promoting deals and discounts to their members and through their website traffic. During the Period, we signed several new partners including the
Importantly, the Period also saw the addition of the first Affiliate network, Tradedoubler. Affiliate networks sit as the layer above these types of membership groups, aggregating advertisers and publishers. Affiliate marketing has traditionally been extremely successful in driving online sales, by directing traffic to the retailer's website. Through partnering with Eagle Eye and the AIR platform, affiliate marketeers will have the ability to track codes both online and in store, thereby increasing the revenue opportunity for both retailers and affiliate networks. Tradedoubler, one of the
We are exploring further opportunities with affiliates with a view to increasing the number of promotions through the AIR platform.
Deepen
In the Period, we saw continued growth in recurring revenues, as existing clients increased their use of the AIR platform. The key driver of this is our Tier 1 customer segment where we have seen growth from both the increased use of the platform for promotional activity and the greater take-up of new services by Tier 1 customers.
The Period also saw several Tier 1 customers move from implementation to successful go-live on the AIR platform, driving a strong increase in recurring, transactional revenues. Highlights in the Period were the full roll-out of our loyalty service for an existing Tier 1 promotions customer - an example of the success of the Group's 'Win, Transact and Deepen' strategy; the go-live of a new Tier 1 customer; and the expansion of an existing customer's mobile app across
Customer retention remained high, with a churn rate by value of 0.3% (H1 2019: 0.4%) with several multi-year contract renewals taking place, demonstrating the stickiness of the AIR platform.
2. Innovation
Customer-led innovation lies at the heart of our proposition. We continue to invest in enhancements to the platform, increasing its ease of use for customers, its breadth of capabilities and its cross-industry applicability. A focus has been expanding the Loyalty capabilities to sectors outside of grocery. Through these investments, we believe we have created the best in class platform on a global basis for personalised loyalty and promotions, as evidenced by the speed and scale of the platform. Our transition to the Google Cloud Platform means we can now take a new Tier 1 customer implementation live in weeks rather than months, and our digital wallet capability is unique in the industry, enabling sophisticated, personalised digital loyalty programmes at scale.
We now have 21 customers using our Digital Wallet and loyalty capability, initially developed for Loblaws, which provides each consumer with an individual identity, enabling a retailer to carry out sophisticated personalisation of rewards and promotions. This has increased from 11 customers at
During the Period, we have delivered new loyalty features to support the implementations of the AIR platform for key customers. These features include POS Connect, a standard way for retailers to connect their Point of
In other areas we have improved our App offering to widen its applicability, expanding the capabilities available to include more of the core AIR functionality and partnering, where relevant, to meet market demand. The development and integration into our App of points-based loyalty programmes, gift vouchers and improved end-customer segmentation/communications capabilities provide a richer functionality set that is applicable across multiple verticals. Over the last 12 months, registered users of the App have grown by 76%, to over 4 million users. The App is now deployed across multiple geographies, including the
Additionally, we have placed a focus on both growing our retailer network and driving brand content into those retailers, bringing to the market a new product proposition 'Connected Campaigns'. Connected Campaigns incorporates a light touch integration with a retailer's Point of
3. International Growth
18 months ago we announced our intention to enter
In
In
Eagle Eye's services will enable SEG to deliver data-driven, personalised product information and relevant offers and messages to digitally-connected consumers in real time, including offers for consumer packaged goods sourced by NAM. Winning a top 20 US grocer, in the Tier 1 bracket worldwide, is particularly pleasing and again demonstrates the applicability of the AIR platform for the world's largest retailers. The five-year contract for SEG has the potential to become one of our largest client implementations. We will be recruiting locally in the US in the second half of the financial year to deliver the successful rollout for the customer. We consider this to be a very encouraging start against the significant opportunity we believe the US represents.
We are pleased with the progress being made in the US alongside NAM. The partnership continues to open up new conversations, alongside the opportunities being generated directly by our teams.
The focus for both regions in the second half of the financial year will be on the successful delivery of these first implementations, to provide compelling customer reference cases.
4. "Better, Simpler, Cheaper"
While investing in innovation and growing the business, we simultaneously look for inherent productivity and efficiencies coming from the scale of what we do. The success of this ethos and the wholehearted manner with which it has been adopted across the organisation, is demonstrated by our material growth in adjusted EBITDA in the Period.
We have been building on these successes and implementing the agile methodology, not only within software development, but across the business, providing us with the means to be more flexible and responsive to changing customer and market demands across multiple geographies. The business is now split between functions that form the core 'backbone' of the business, such as infrastructure and security, finance and HR, and other functions whose activity and location is assigned each quarter, depending on the business requirements at the time, such as customer wins and implementation. The benefits of this model mean that we can remain a lean organisation, but able to support customers across multiple geographies and invest in line with, rather than ahead of, revenue growth.
Google Cloud
Our transition to the Google Cloud Platform ("GCP"), our lead 'Better, Simpler, Cheaper' initiative, was successfully completed during the Period, with the migration of the US data centre completing to plan in
GCP is 'Better' because of Google's superior technology, giving Eagle Eye the benefit of increased performance, better resilience and additional layers of security. GCP is 'Simpler' because it consolidates our technology estate across the globe. We now have a single set of build scripts, code releases and deployment methods for all our Google Cloud platforms which will allow efficient management of the platform as we scale. And finally, 'Cheaper' because the model allows us to scale on demand. Rather than having a datacentre at full capacity at all times, we are able to flex according to load and known events. Geographic expansion can be achieved faster and with lower up-front costs, this being a key driver for change as we grow internationally.
Looking forward, it allows us to use the tools and technologies provided by Google, such as Artificial Intelligence, logging and monitoring, containers, and the move to continuous deployment to aid in the innovation of the AIR platform. We have upskilled our technical team with Google certification, so that we can capitalise on these additional technical tools.
Increasingly well positioned to capitalise on the market opportunity
With the retail industry under continued pressure, brands and retailers need to understand their customers better in order to invest in the right areas. The AIR platform provides retailers with the ability to digitally connect with their customers, whether in an online or offline environment, using the tools of the e-commerce world. Through the AIR platform, retailers and brands can deliver personalised offers to customers, in order to drive visits and increase spend per visit, whilst measuring the effect and returns on marketing performance and sales. The results of this measurement ultimately provide valuable insight into customers' shopping behaviours, enabling further improved marketing initiatives.
At the heart of our growing market opportunity is the growth in mobile internet usage. Recent reports suggest that by 2025, 61% of the global population, being some 5 billion people, will be using the mobile internet.1 This huge growth is naturally driving a significant increase in digital advertising spend, as retailers seek to get in front of this growing audience. Internet-based ad formats are set to account for over half of all media spend worldwide by the end of 2020 if the current trajectory is maintained2. We believe that the world of promotions, which remains largely paper-based, will be the next to follow this trend, as retailers seek to capitalise on the vast benefits of digital.
As brands and retailers follow the customer, there are huge opportunities in each of the markets we operate in - both those where we have an established presence, as well as where we are beginning to grow. In 2019, the global loyalty management market was valued at
In the promotions market, the value of digital coupon redemptions is forecast to increase to
Another area of our offering, gifting, is also experiencing strong growth. Market research has found the popularity of physical or digital gift cards is growing exponentially as a promotional marketing tool, worth
This data illustrates the addressable market for Eagle Eye is significant, and that with our recent customer wins and geographical expansion, we now have a strong foothold in some of the largest, and fastest growing regions and offerings.
Financial Review
Key performance indicators |
H1 2020 |
H1 2019 |
|
|
|
Financial |
|
|
Revenue |
10,072 |
8,020 |
AIR revenue |
9,564 |
7,480 |
Adjusted EBITDA1 |
1,280 |
(294) |
Loss before interest and tax |
(473) |
(1,764) |
Net debt |
2,161 |
1,770 |
Cash |
1,239 |
630 |
Short term borrowings |
(3,400) |
(2,400) |
|
|
|
Non-financial |
|
|
AIR volumes |
791.3m |
437.8m |
Recurring revenue: |
|
|
- Licence revenue |
|
|
- AIR transaction revenue |
|
|
- SMS transaction revenue |
|
|
Total Recurring revenue |
73% |
72% |
Customers and brands on the AIR platform |
335 |
316 |
Customer churn by value |
0.3% |
0.4% |
1 Adjusted EBITDA excludes share-based payment charges along with depreciation, amortisation, interest and tax from the measure of profit
Revenue and gross profit
During the Period, the Group delivered a revenue increase of 26% to
Redemption and interaction volumes, a key measure of usage of the AIR platform, grew by 81% to 791.3m (H1 2019: 437.8m), primarily driven by an increased number of loyalty transactions following the successful launch of new customer programmes and the deepening of existing accounts but also reflecting growth in all other services. Pleasingly, Gift transactional volumes over the Black Friday and Christmas period were up 37% on the same period in H1 2019.
Revenue generated from recurring subscription fees and transactions over the network represented 73% (H1 2019: 72%) of total revenue for the Period. AIR recurring revenues grew 29% against the prior year to
Gross profit grew 27% to
Adjusted operating costs and EBITDA
As noted above, revenue growth was 26%, but growth in adjusted operating costs has been successfully limited to just 5% at
Net staff costs, which represent 59% of operating costs (H1 2019: 57%), increased 9% to
Reflecting efforts to focus on selling turnkey products, rather than one-off bespoke solutions, capitalised staff costs related to product development were £1.2m (H1 2019: £1.0m). Overall gross spend on product development increased to £2.3m (H1 2019: £1.9m). Amortisation of capitalised development costs was £1.0m (H1 2019: £0.8m). Amortisation of costs capitalised under IFRS 15 was £0.2m (H1 2019: £0.1m).
Adjusted EBITDA swung from £(0.3)m in H1 2019 to £1.3m in the Period as a result of the increased revenue and gross profit delivered during the Period, aligned with cost management initiatives under the 'Better, Simpler, Cheaper' philosophy. To provide a better guide to the underlying business performance, adjusted EBITDA excludes share-based payment charges along with depreciation, amortisation, interest and tax from the measure of profit.
Earnings per share
Net finance expenses increased 23% to £0.2m (H1 2019: £0.1m) reflecting the cost of amounts drawn against the Group's revolving credit facility.
The tax charge of £11,000 (H1 2019: £0.4m credit) reflects tax payments for the Group's profitable operations in Canada, offset by the final UK research and development tax credit following finalisation of the claim for FY 2019, now submitted to HMRC. With the Group moving towards profitability no research and development tax credit has been accrued in the Period as a cash payment following submission of the FY 2020 claim is not expected. The Group has significant UK tax losses brought forward which will delay the adverse cash impact of tax charges as the Group moves towards tax profitability. Given that the Group is just moving to tax profitability, no deferred tax asset has been recognised in the Period.
Loss per share was materially reduced to 2.51p (H1 2019: 6.03p) primarily due to the growth in EBITDA offset by the movement to a tax charge in the Period.
Cash and net debt
Cash consumption in the Period has followed the Group's usual seasonal profile which sees higher cash consumption in the first half of the year compared to the second half. The significant reduction in cash consumption relative to H1 2019 has led to the increase in net debt in the Period being limited to £0.9m (H1 2019: £2.1m increase). Cash consumption primarily reflected the capital investment in the Eagle Eye AIR platform of £1.2m, £0.2m of capitalised IFRS 15 costs and £0.2m lease payments offset by an operating cash inflow of £0.9m (H1 2019: £0.6m outflow). As a result, the Group's net debt at the end of the Period was £2.2m (June 2019: £1.2m), better than management expectations. Together with the unutilised portion of the Group's £5m revolving credit facility with Barclays Bank plc, which expires in May 2021, this means the Group has £2.8m available headroom (December 2018: £3.2m) which the Directors believe is sufficient to support the Group's existing growth plans.
The Group had net assets of £4.0m at the end of the Period (June 2019: £4.3m), the expected reduction in net assets primarily reflected the continued investment in the Group's AIR platform, finance costs and foreign exchange movements, offset by the adjusted EBITDA profit.
COVID-19
The Company is monitoring the impact of COVID-19 and is reviewing and updating its business continuity plans accordingly. As a business, we are well set up to facilitate remote working across our operations. We do not have any employees or major customers in the most severely affected geographies. The Group's client base and sales opportunities are in multiple geographies, therefore, any travel restrictions may slow down the agreement of new contracts and there is a risk of delayed decision making if businesses are operating at a slower rate overall. A reduction in the frequency of in store shopping and dining out could reduce the flow of transaction volumes through the AIR platform, however, this may be partially offset by the increased use of promotions to incentivise consumer activity. In H1 FY20, Food & Beverage clients accounted for approximately 10% of Group revenue. We continue to monitor the situation closely as it develops.
Outlook
The first few months of the second half of the financial year have begun well and the Group's current trading remains in line with the Board's expectations. The new customers secured during the Period are driving continued growth in implementation and transactional revenues. Investment has begun into the expansion of our teams to support these new customer implementations, while leveraging our previous investments into Canada, in the case of the US, and the Google Cloud environment in new territories.
The second half of the financial year will see us focus on the successful implementations of our new international customers, the deepening of our existing customer engagements and conversion of our sales pipeline.
The growing agility of the business means we are confident we have the right structure to support an increasingly international customer base. The Group's funding position is comfortable and sufficient headroom remains within the Group's £5m banking facility to support existing growth plans.
While we continue to monitor the evolving situation with COVID-19 closely, our good level of prospects in all target geographies, growing customer base, high levels of recurring revenue, very low levels of customer churn and expanding market opportunity, mean the Board looks to the long-term success of Eagle Eye with confidence.
Malcolm Wall, Non-Executive Chairman
Footnotes
1. Source: https://www.gsmaintelligence.com/research/2019/02/the-mobile-economy-2019/731/
3. Source: https://www.orbisresearch.com
4. Source: https://www.mordorintelligence.com/industry-reports/loyalty-management-market
6. Source: https://www.persistencemarketresearch.com/market-research/gift-card-market.asp
7. Source: https://www.persistencemarketresearch.com/market-research/gift-card-market.asp
Consolidated unaudited interim statement of total comprehensive income for the six months ended 31 December 2019
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
|
|
6 months to |
|
6 months to |
|
Year to |
|
|
|
31 December |
|
31 December |
|
30 June |
|
|
|
2019 |
|
2018 |
|
2019 |
|
|
Note |
£000 |
|
£000 |
|
£000 |
|
Continuing operations |
|
|
|
|
|
|
|
Revenue |
3 |
10,072 |
|
8,020 |
|
16,929 |
|
Cost of sales |
|
(636) |
|
(577) |
|
(1,171) |
|
|
|
|
|
|
|
|
|
Gross profit |
|
9,436 |
|
7,443 |
|
15,758 |
|
Adjusted operating expenses(1) |
|
(8,156) |
|
(7,737) |
|
(15,044) |
|
Profit/(loss) before interest, tax, depreciation, amortisation and share-based payment charge |
|
1,280 |
|
(294) |
|
714 |
|
|
|
|
|
|
|
|
|
Share-based payment charge |
|
(371) |
|
(349) |
|
(822) |
|
Depreciation and amortisation |
|
(1,382) |
|
(1,121) |
|
(2,423) |
|
|
|
|
|
|
|
|
|
Operating loss |
|
(473) |
|
(1,764) |
|
(2,531) |
|
Finance income |
|
2 |
|
8 |
|
1 |
|
Finance expense |
|
(161) |
|
(137) |
|
(277) |
|
|
|
|
|
|
|
|
|
Loss before taxation |
|
(632) |
|
(1,893) |
|
(2,807) |
|
Taxation |
|
(11) |
|
358 |
|
447 |
|
|
|
|
|
|
|
|
|
Loss after taxation for the financial period |
(643) |
|
(1,535) |
|
(2,360) |
||
Foreign exchange adjustments |
|
(127) |
|
(43) |
|
51 |
|
Total comprehensive loss attributable to the owners of the parent for the financial period |
(770) |
|
(1,578) |
|
(2,309) |
||
(1) Adjusted operating expenses excludes share-based payment charge, depreciation and amortisation |
|
||||||
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
|
Basic and diluted |
4 |
(2.51)p |
|
(6.03)p |
|
(9.27)p |
|
Consolidated unaudited interim statement of financial position as at 31 December 2019
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
|
31 December |
|
31 December |
|
30 June |
|
|
2019 |
|
2018 |
|
2019 |
|
|
£000 |
|
£000 |
|
£000 |
Non-current assets |
|
|
|
|
|
|
Intangible assets |
|
6,413 |
|
5,868 |
|
6,158 |
Contract fulfilment costs |
|
237 |
|
209 |
|
217 |
Property, plant and equipment |
|
1,048 |
|
1,381 |
|
1,205 |
|
|
|
|
|
|
|
|
|
7,698 |
|
7,458 |
|
7,580 |
Current assets |
|
|
|
|
|
|
Trade and other receivables |
|
5,669 |
|
5,904 |
|
3,618 |
Current tax receivable |
|
407 |
|
661 |
|
370 |
Cash and cash equivalents |
|
1,239 |
|
630 |
|
1,363 |
|
|
|
|
|
|
|
|
|
7,315 |
|
7,195 |
|
5,351 |
|
|
|
|
|
|
|
Total assets |
|
15,013 |
|
14,653 |
|
12,931 |
|
|
|
|
|
|
|
Current liabilities Trade and other payables |
|
(6,749) |
|
(7,071) |
|
(4,874) |
Financial liabilities |
|
(3,400) |
|
(2,400) |
|
(2,600) |
|
|
(10,149) |
|
(9,471) |
|
(7,474) |
Non-current liabilities |
|
|
|
|
|
|
Other payables |
|
(817) |
|
(616) |
|
(1,137) |
|
|
|
|
|
|
|
Total liabilities |
|
(10,966) |
|
(10,087) |
|
(8,611) |
|
|
|
|
|
|
|
Net assets |
|
4,047 |
|
4,566 |
|
4,320 |
|
|
|
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
|
|
Share capital |
|
257 |
|
254 |
|
255 |
Share premium |
|
17,190 |
|
17,055 |
|
17,066 |
Merger reserve |
|
3,278 |
|
3,278 |
|
3,278 |
Share option reserve |
|
3,456 |
|
2,779 |
|
3,236 |
Retained losses |
|
(20,134) |
|
(18,800) |
|
(19,515) |
|
|
|
|
|
|
|
Total equity |
|
4,047 |
|
4,566 |
|
4,320 |
|
|
|
|
|
|
|
Consolidated unaudited interim statement of changes in equity for the six months ended 31 December 2019
|
Share capital |
Share premium |
Merger reserve |
Share option reserve |
Retained losses |
Total |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
Balance at 1 July 2018 |
254 |
17,055 |
3,278 |
2,430 |
(17,222) |
5,795 |
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
(1,535) |
(1,535) |
Other comprehensive income Foreign exchange adjustments |
- |
- |
- |
- |
(43) |
(43) |
|
- |
- |
- |
- |
(1,578) |
(1,578) |
Transactions with owners |
|
|
|
|
|
|
Share-based payment charge |
- |
- |
- |
349 |
- |
349 |
|
- |
- |
- |
349 |
- |
349 |
|
|
|
|
|
|
|
Balance at 31 December 2018 |
254 |
17,055 |
3,278 |
2,779 |
(18,800) |
4,566 |
Loss for the period |
- |
- |
- |
- |
(825) |
(825) |
Other comprehensive income Foreign exchange adjustments |
- |
- |
- |
- |
94 |
94 |
|
- |
- |
- |
- |
(731) |
(731) |
Transactions with owners |
|
|
|
|
|
|
Exercise of share options |
1 |
11 |
- |
- |
- |
12 |
Fair value of share options exercised |
- |
- |
- |
(16) |
16 |
- |
Share-based payment charge |
- |
- |
- |
473 |
- |
473 |
|
1 |
11 |
- |
457 |
16 |
485 |
Balance at 30 June 2019 |
255 |
17,066 |
3,278 |
3,236 |
(19,515) |
4,320 |
|
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
(643) |
(643) |
Other comprehensive income Foreign exchange adjustments |
- |
- |
- |
- |
(127) |
(127) |
|
- |
- |
- |
- |
(770) |
(770) |
Transactions with owners |
|
|
|
|
|
|
Exercise of share options |
2 |
124 |
- |
- |
- |
126 |
Fair value of share options exercised |
- |
- |
- |
(151) |
151 |
- |
Share-based payment charge |
- |
- |
- |
371 |
- |
371 |
|
2 |
124 |
- |
220 |
151 |
497 |
|
|
|
|
|
|
|
Balance at 31 December 2019 |
257 |
17,190 |
3,278 |
3,456 |
(20,134) |
4,047 |
Included in "retained losses" is a cumulative foreign exchange balance of £2,000 (June 2019: £129,000) which could be recycled to profit and loss.
Consolidated unaudited interim statement of cash flows for the six months ended 31 December 2019
|
Unaudited |
Unaudited |
|
Unaudited |
|
|
|
6 months to |
6 months to |
|
Year to |
|
|
31 December |
31 December |
|
30 June |
|
|
2019 |
2018 |
|
2019 |
|
|
£000 |
£000 |
|
£000 |
Cash flows from operating activities |
|
|
|
|
|
Loss before taxation |
(632) |
(1,893) |
|
(2,807) |
|
Adjustments for: |
|
|
|
|
|
Depreciation |
205 |
205 |
|
407 |
|
Amortisation |
1,178 |
916 |
|
2,016 |
|
Share-based payment charge |
371 |
349 |
|
822 |
|
Finance income |
(2) |
(8) |
|
(1) |
|
Finance expense |
161 |
137 |
|
277 |
|
(Increase)/decrease in trade and other receivables |
(2,052) |
(1,845) |
|
429 |
|
Increase/(decrease) in trade and other payables |
1,792 |
1,579 |
|
(71) |
|
Income tax paid |
(153) |
(1) |
|
(9) |
|
Income tax received |
- |
- |
|
506 |
|
Net cash flows from operating activities |
868 |
(561) |
|
1,569 |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Payments to acquire property, plant and equipment |
(48) |
(84) |
|
(111) |
|
Payments to acquire intangible assets |
(1,452) |
(1,197) |
|
(2,596) |
|
Net cash flows used in investing activities |
(1,500) |
(1,281) |
|
(2,707) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Net proceeds from issue of equity |
126 |
- |
|
12 |
|
Proceeds from borrowings |
1,700 |
2,200 |
|
3,300 |
|
Repayment of borrowings |
(900) |
(900) |
|
(1,800) |
|
Capital payments in respect of leases |
(133) |
(127) |
|
(257) |
|
Interest paid in respect of leases |
(23) |
(29) |
|
(56) |
|
Interest paid |
(137) |
(108) |
|
(222) |
|
Interest received |
2 |
8 |
|
1 |
|
Net cash flows from financing activities |
635 |
1,044 |
|
978 |
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents in the period |
3 |
(798) |
|
(160) |
|
Foreign exchange adjustments |
(127) |
(44) |
|
51 |
|
Cash and cash equivalents at beginning of period |
1,363 |
1,472 |
|
1,472 |
|
Cash and cash equivalents at end of period |
1,239 |
630 |
|
1,363 |
Notes to the consolidated unaudited interim financial statements
1. Basis of preparation
The Group's half-yearly financial information, which is unaudited, consolidates the results of Eagle Eye Solutions Group plc and its subsidiary undertakings up to 31 December 2019. The Group's accounting reference date is 30 June. Eagle Eye Solutions Group plc's shares are listed on the Alternative Investment Market of the London Stock Exchange (AIM).
The Company is a public limited liability company incorporated and domiciled in England & Wales. The presentational and functional currency of the Group is Sterling. Results in this consolidated financial information have been prepared to the nearest £1,000.
Eagle Eye Solutions Group plc and its subsidiary undertakings have not applied IAS 34, Interim Financial Reporting, which is not mandatory for UK AIM listed groups, in the preparation of this half-yearly financial report.
The accounting policies used in the preparation of the financial information for the six months ended 31 December 2019 are in accordance with the recognition and measurement criteria of International Financial Reporting Standards ('IFRS') as adopted by the European Union and are consistent with those which will be adopted in the annual financial statements for the year ending 30 June 2020.
The profit before interest, tax, depreciation, amortisation and share-based payment charge is presented in the statement of total comprehensive income as the Directors consider this performance measure provides a more accurate indication of the underlying performance of the Group and is commonly used by City analysts and investors.
While the financial information included has been prepared in accordance with the recognition and measurement criteria of IFRS, as adopted by the European Union, these interim financial statements do not contain sufficient information to comply with IFRS.
The comparative financial information for the year ended 30 June 2019 has been extracted from the annual financial statements of Eagle Eye Solutions Group plc. These interim results for the period ended 31 December 2019, which are not audited, do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The financial information does not therefore include all of the information and disclosures required in the annual financial statements.
Full audited accounts of the Group in respect of the year ended 30 June 2019, which received an unqualified audit opinion and did not contain a statement under section 498(2) or (3) of the Companies Act 2006, have been delivered to the Registrar of Companies.
2. Going concern basis
As part of their going concern review the Directors have followed the guidelines published by the Financial Reporting Council entitled "Guidance on Risk Management and Internal Control and Related Financial and Business Reporting''. The Directors have prepared detailed financial forecasts and cash flows looking beyond 12 months from the date of this half-yearly financial information. In developing these forecasts, the Directors have made assumptions based upon their view of the current and future economic conditions that will prevail over the forecast period.
On the basis of the above projections, the Directors are confident that the Group has sufficient working capital to honour all of its obligations to creditors as and when they fall due. In reaching this conclusion, the Directors have considered the forecast cash headroom, the resources available to the Group and the potential impact of changes in forecast growth and other assumptions, including the potential to avoid or defer certain costs and to reduce discretionary spend as mitigating actions in the event of such changes. Accordingly, the Directors continue to adopt the going concern basis in preparing this half-yearly financial information.
3. Segmental analysis
The Group is organised into one principal operating division for management purposes. Revenue is analysed as follows:
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
|
6 months to |
|
6 months to |
|
Year to |
|
|
31 December |
|
31 December |
|
30 June |
|
|
2019 |
|
2018 |
|
2019 |
|
|
£000
|
|
£000 |
|
£000 |
Development and set up fees |
|
2,759 |
|
2,222 |
|
4,930 |
Subscription and transaction fees |
|
7,313 |
|
5,798 |
|
11,999 |
|
|
10,072 |
|
8,020 |
|
16,929 |
|
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
|
6 months to |
|
6 months to |
|
Year to |
|
|
31 December |
|
31 December |
|
30 June |
|
|
2019 |
|
2018 |
|
2019 |
|
|
£000
|
|
£000 |
|
£000 |
AIR revenue |
|
9,564 |
|
7,480 |
|
15,927 |
Messaging revenue |
|
508 |
|
540 |
|
1,002 |
|
|
10,072 |
|
8,020 |
|
16,929 |
The majority of the Group's revenue comes from services which are transferred over time.
4. Loss per share
The calculation of basic and diluted loss per share is based on the result attributable to ordinary shareholders divided by the weighted average number of ordinary shares in issue during the period. The weighted average number of shares for the purpose of calculating the basic and diluted measures is the same. This is because the outstanding share options would have the effect of reducing the loss per ordinary share and therefore would not be dilutive.
|
Unaudited H1 2020 Loss per share pence |
|
Unaudited H1 2020 Loss £000 |
|
Unaudited H1 2020 Weighted average number of ordinary shares |
|
Unaudited H1 2019 Loss per share pence |
|
Unaudited H1 2019 Loss £000 |
|
Unaudited H1 2019 Weighted average number of ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share |
(2.51) |
|
(643) |
|
25,593,503 |
|
(6.03) |
|
(1,535) |
|
25,444,127 |
|
|
|
|
|
|
|
|
|
|
|
|
5. Alternative performance measure
EBITDA is a key performance measure for the Group and is derived as follows:
|
Unaudited 6 months to 31 December 2019 |
Unaudited 6 months to 31 December 2018 |
Unaudited Year to 30 June 2019 |
|
£000 |
£000 |
£000 |
|
|
|
|
Loss before taxation Add back: |
(632) |
(1,893) |
(2,807) |
Finance income and expense |
159 |
129 |
276 |
Share-based payments |
371 |
349 |
822 |
Depreciation and amortisation |
1,382 |
1,121 |
2,423 |
EBITDA |
1,280 |
(294) |
714 |
6. Net debt
|
|
30 June 2019 |
Cash flow |
Foreign exchange adjustments |
31 December 2019 |
|
|
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
Cash and cash equivalents |
1,363 |
3 |
(127) |
1,239 |
|
Financial liabilities |
(2,600) |
(800) |
- |
(3,400) |
|
Net debt |
(1,237) |
(797) |
(127) |
(2,161) |
7. Availability of this Interim Announcement
Copies of this announcement are available on the Company's website, www.eagleeye.com.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
The Company is a publisher. You understand and agree that no content published on the Site constitutes a recommendation that any particular security, portfolio of...
FOR OUR FULL DISCLAIMER CLICK HERE