logo-loader
RNS
/**/ sup{font-size:80%}p{margin-right:0cm;margin-left:0cm;font-size:12.0pt;font-family:"Times New Roman","serif";}ol{margin-bottom:0cm;}ul{margin-bottom:0cm;}link{ color: blue }visited{ color: purple } .al{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.al{}p.vh{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom: 0cm; text-align: right}span.vf{font-size:12.0pt;line-height:115%;font-family: "Arial","sans-serif";color:#000066}span.ve{font-size: 14.0pt;line-height:115%;font-family:"Arial","sans-serif";color:#000066}span.vc{font-size:18.0pt;line-height:115%;font-family: "Arial","sans-serif";color:#000066}p.vi{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: 65.0pt; margin-bottom: 0cm; margin-left: 49.65pt; margin-right: 0cm; margin-top: 0cm; text-align: justify}span.vb{font-size:72.0pt;font-family:"Arial","sans-serif";letter-spacing:2.0pt}p.vj{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom:0cm; margin-left:49.65pt;margin-bottom:.0001pt;text-align:justify;line-height:65.0pt}span.uz{font-size:48.0pt;font-family:"Arial","sans-serif"; letter-spacing:2.0pt} p.vk{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-left:49.65pt}span.ux{font-family:"Arial","sans-serif"}span.uv{font-size:22.0pt; line-height:115%;font-family:"Arial","sans-serif"}p.vl{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom:0cm; margin-left:1.0cm;margin-bottom:.0001pt;line-height:normal}span.uu{font-size:9.0pt;font-family:"Arial","sans-serif"}p.vm{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";margin-left:1.0cm}p.s,li.s,div.s{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";}br.ur{page-break-before:always}.am{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.am{} p.vn{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";line-height: normal; margin-bottom: 0cm; text-align: center}span.uq{font-family:"Arial Black","sans-serif"; color:#000066}span.uo{font-size:10.0pt;font-family: "Arial Black","sans-serif";color:#000066}p.vo{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:0cm;margin-bottom:.0001pt;text-align: justify;line-height:normal}span.un{font-size:8.5pt;font-family:"Arial","sans-serif"}p.vp{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:0cm;margin-bottom:.0001pt;line-height: normal;}span.uk{font-size:1.0pt}table.vq{margin-left:-1.9pt;border-collapse:collapse}tr.tx{height:11.35pt}td.uj{width:245.2pt;border-top:solid windowtext 1.0pt; border-left:solid windowtext 1.0pt;border-bottom:none;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt} td.uh{width:59.55pt;border:none;border-top:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}p.vr{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: normal; margin-bottom: 0cm; page-break-after: avoid; text-align: right}td.ug{width:14.2pt;border:none;border-top:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ue{width:59.55pt;border:none;border-top:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}span.uf{font-size:8.5pt;font-family:"Arial","sans-serif";color:black}td.ub{width:11.35pt;border:none;border-top:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}p.vs{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";line-height: normal; margin-bottom: 0cm; page-break-after: avoid; text-align: right}span.ud{color:black}td.tz{width:59.6pt;border:none;border-top:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}p.vt{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: normal; margin-bottom: 0cm; page-break-after: avoid; text-align: center} td.ty{width:56.75pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:none;border-right:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.tu{width:245.2pt;border:none;border-left: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}p.vu{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: normal; margin-bottom: 0cm; page-break-after: avoid}span.tw{font-size:8.5pt;font-family: "Arial","sans-serif"}td.tt{width:59.55pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ts{width:14.2pt;padding: 0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.tr{width:59.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.tp{width:11.35pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}p.vv{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";line-height: normal; margin-bottom: 0cm; page-break-after: avoid; text-align: center}td.to{width:59.6pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt} td.tn{width:56.75pt;border:none;border-right: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.tm{width:245.2pt;border:none;border-left:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.tl{width:59.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.tk{width:14.2pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.tj{width:59.55pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ti{width:11.35pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.th{width:59.6pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.tg{width:56.75pt;border:none;border-right:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}span.tf{font-size:8.5pt;font-family:"Arial","sans-serif"; color:black}p.vw{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom:0cm; margin-left:2.2pt;margin-bottom:.0001pt;line-height:normal;page-break-after: avoid} td.td{width:245.2pt;border-top:none;border-left: solid windowtext 1.0pt;border-bottom:solid windowtext 1.0pt;border-right: none;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.tc{width:59.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.tb{width:14.2pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ta{width:11.35pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.sz{width:59.6pt;border:none;border-bottom:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.sy{width:56.75pt;border-top:none;border-left: none;border-bottom:solid windowtext 1.0pt;border-right:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}p.vx{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:0cm;margin-bottom:.0001pt;line-height: normal}p.vy{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: normal; margin-bottom: 0cm; text-align: justify}p.vz{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom:0cm; margin-left:36.0pt;margin-bottom:.0001pt;text-align:justify;text-indent:-18.0pt; line-height:normal}span.su{font-size:8.5pt;font-family:Symbol} p.wa{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom:0cm; margin-left:72.0pt;margin-bottom:.0001pt;text-align:justify;text-indent:-18.0pt; line-height:normal}span.ss{font-size:8.5pt;font-family:"Courier New"}p.wb{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-div: italic; line-height: normal; margin-bottom: 0cm; text-align: justify}span.sp{font-size:7.0pt;font-family:"Arial","sans-serif"}span.so{font-size:12.0pt;font-family:"Arial Black","sans-serif"; color:#000066}table.wc{margin-left:-11.05pt;border-collapse:collapse;border:none}td.sl{width:88.45pt;border:solid windowtext 1.0pt; border-bottom:none;padding:0cm 5.4pt 0cm 5.4pt}p.wd{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:2.0pt;line-height:normal}span.sn{font-size:8.0pt;font-family:"Arial","sans-serif"}td.sj{width:62.9pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:none;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt} p.we{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: normal; margin-bottom: 2.0pt; text-align: center}td.si{width:60.05pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:none;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.sh{width:60.1pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:none;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.sg{width:23.2pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:none;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.sf{width:65.75pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:none;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.se{width:28.9pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:none;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.sd{width:88.45pt;border-top:none;border-left: solid windowtext 1.0pt;border-bottom:none;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.sc{width:20.4pt;border:none;padding:0cm 5.4pt 0cm 5.4pt}td.sb{width:31.7pt;border:none;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.sa{width:17.55pt;border:none;padding:0cm 5.4pt 0cm 5.4pt} td.rz{width:31.75pt;border:none;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.ry{width:23.2pt;border:none;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.rx{width:23.2pt;border:none;padding:0cm 5.4pt 0cm 5.4pt}td.rw{width:28.9pt;border:none;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}p.wf{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";line-height: normal; margin-bottom: 2.0pt; text-align: center}td.ru{width:20.4pt;border:none;border-bottom:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.rt{width:31.7pt;border-top:none;border-left:none;border-bottom: solid windowtext 1.0pt;border-right:solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt}td.rs{width:23.2pt;border:none;border-bottom:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.rr{width:31.75pt;border-top:none;border-left:none; border-bottom:solid windowtext 1.0pt;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.rq{width:28.9pt;border-top:none;border-left:none;border-bottom: solid windowtext 1.0pt;border-right:solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt} p.wg{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: normal; margin-bottom: 2.0pt}td.ro{width:17.55pt;border:none;border-bottom:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.rn{width:23.2pt;border-top:none;border-left:none;border-bottom: solid windowtext 1.0pt;border-right:solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt}p.wh{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:-8.4pt;margin-bottom: 2.0pt;margin-left:288.0pt;text-align:justify;text-indent:-288.0pt;line-height: normal}td.rl{width:88.45pt;border:solid windowtext 1.0pt; border-top:none;padding:0cm 5.4pt 0cm 5.4pt}td.rk{width:20.4pt;border:none;border-bottom:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.rj{width:31.7pt;border-top:none;border-left:none;border-bottom: solid windowtext 1.0pt;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.ri{width:17.55pt;border:none;border-bottom:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.rh{width:31.75pt;border-top:none;border-left:none; border-bottom:solid windowtext 1.0pt;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.rg{width:23.2pt;border-top:none;border-left:none;border-bottom: solid windowtext 1.0pt;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt} td.rf{width:23.2pt;border:none;border-bottom:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}td.re{width:28.9pt;border-top:none;border-left:none;border-bottom: solid windowtext 1.0pt;border-right:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt}p.wi{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom:0cm; margin-left:7.1pt;margin-bottom:.0001pt;text-align:justify;text-indent:-7.1pt; line-height:normal}span.rb{font-size:8.5pt; font-family:"Arial","sans-serif"}span.ra{font-size:8.5pt;line-height:115%;font-family:"Arial","sans-serif"}p.wj{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold}span.qz{font-size:8.5pt;line-height:115%;font-family: "Arial","sans-serif"}p.wk{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";line-height: normal; margin-bottom: 0cm; text-align: justify; text-decoration: underline}span.qw{font-size: 8.5pt;font-family:"Arial","sans-serif"}.an{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;} div.an{}span.qv{font-size:13.5pt;font-family:"Arial Black","sans-serif"; color:#000066}p.wl{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";font-weight: bold; text-align: justify}p.wm{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";text-align:justify}p.wn{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:0cm;margin-bottom:.0001pt;text-align: justify;line-height:normal;text-autospace:none}span.qs{font-size:9.0pt; font-family:"Arial","sans-serif"}span.qq{font-size:9.0pt;line-height:115%;font-family:"Arial","sans-serif"}p.a,li.a,div.a{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";}span.qp{font-size:9.0pt;line-height:115%;font-family: "Arial","sans-serif"}p.wo{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";text-align:justify;} table.wp{margin-left:4.0pt;border-collapse:collapse}td.qn{width:134.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.qm{width:25.3pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ql{width:184.55pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.qk{width:184.3pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.qj{width:59.65pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.qi{width:53.35pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.qh{width:56.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.qg{width:53.4pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.qf{border:none;padding:0cm 0cm 0cm 0cm} td.qe{width:56.5pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.qd{width:25.3pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.qc{width:59.65pt;border-top:solid windowtext 1.0pt; border-left:solid windowtext 1.0pt;border-bottom:none;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.qb{width:59.65pt;border:none;border-top:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.qa{width:56.5pt;border:none; border-top:solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.pz{width:53.4pt;border:none;border-top:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.py{width:53.4pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:none;border-right:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.px{width:59.65pt;border:none;border-left:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.pw{width:53.4pt;border:none;border-right:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.pv{width:59.65pt;border-top:none;border-left: solid windowtext 1.0pt;border-bottom:solid windowtext 1.0pt;border-right: none;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt} td.pu{width:59.65pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.pt{width:56.5pt;border:none; border-bottom:solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ps{width:53.4pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.pr{width:53.4pt;border-top:none;border-left: none;border-bottom:solid windowtext 1.0pt;border-right:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}p.wq{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-div: italic; line-height: normal; margin-bottom: 0cm; page-break-after: avoid}p.wr{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-div: italic; line-height: normal; margin-bottom: 0cm; page-break-after: avoid; text-align: right}p.ws{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-div: italic; font-weight: bold; line-height: normal; margin-bottom: 0cm; page-break-after: avoid; text-align: right}td.pn{width:59.65pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.pm{width:53.4pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.pl{width:59.65pt;border:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt} td.pk{width:56.5pt;border:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.pj{width:53.4pt;border:none;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.pi{width:56.5pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ph{border:none}p.wt{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";font-weight: bold; page-break-after: avoid; text-align: justify}td.pe{width:306.2pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.pd{width:25.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.pc{width:300.5pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.pb{width:59.65pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}span.pa{font-size:9.0pt;font-family: "Arial","sans-serif"} td.oz{width:59.55pt;border-top:solid windowtext 1.0pt; border-left:solid windowtext 1.0pt;border-bottom:none;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.oy{width:59.65pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:none;border-right:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ox{width:59.55pt;border:none; border-left:solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ow{width:59.65pt;border:none;border-right: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ov{width:59.55pt;border-top:none; border-left:solid windowtext 1.0pt;border-bottom:solid windowtext 1.0pt; border-right:none;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ou{width:59.65pt;border-top:none;border-left: none;border-bottom:solid windowtext 1.0pt;border-right:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ot{width:59.65pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.os{width:59.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.or{width:59.55pt;border:none; border-bottom:solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.oq{width:59.55pt;border:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt} td.op{width:59.55pt;border:none;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.oo{width:59.65pt;border:none;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.on{width:59.65pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}p.wu{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: normal; margin-bottom: 0cm}p.wv{margin-top:0cm;margin-right:0cm;margin-bottom:0cm;margin-left:36.0pt;margin-bottom:.0001pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm; margin-bottom:0cm;margin-left:14.2pt;margin-bottom:.0001pt;text-align:justify; text-indent:-14.2pt;line-height:normal;text-autospace:none}span.ol{font-size:9.0pt;font-family:Symbol}span.ok{font-size: 9.0pt;font-family:"Arial","sans-serif"}p.ww{margin-top:0cm;margin-right:0cm;margin-bottom:0cm;margin-left:36.0pt;margin-bottom:.0001pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm; margin-bottom:0cm;margin-left:14.2pt;margin-bottom:.0001pt;text-align:justify; text-indent:-14.2pt;line-height:normal;text-autospace:none}p.wx{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:36.0pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm; margin-bottom:0cm;margin-left:14.2pt;margin-bottom:.0001pt;text-align:justify; text-indent:-14.2pt;line-height:normal;text-autospace:none}p.wy{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom:0cm; margin-left:14.2pt;margin-bottom:.0001pt;text-align:justify;line-height:normal; text-autospace:none} p.wz{margin-top:0cm;margin-right:0cm;margin-bottom:0cm;margin-left:36.0pt;margin-bottom:.0001pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm; margin-bottom:0cm;margin-left:1.0cm;margin-bottom:.0001pt;text-align:justify; text-indent:-14.2pt;line-height:normal;text-autospace:none}p.xa{margin-top:0cm;margin-right:0cm;margin-bottom:0cm;margin-left:36.0pt;margin-bottom:.0001pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm; margin-bottom:0cm;margin-left:1.0cm;margin-bottom:.0001pt;text-align:justify; text-indent:-14.2pt;line-height:normal;text-autospace:none}p.xb{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:36.0pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm; margin-bottom:0cm;margin-left:1.0cm;margin-bottom:.0001pt;text-align:justify; text-indent:-14.2pt;line-height:normal;text-autospace:none}td.og{width:334.5pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.of{width:53.9pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}span.oe{font-size:9.0pt}span.od{font-size:9.0pt;font-family:"Arial","sans-serif";color:black}p.xc{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom:0cm; margin-left:8.5pt;margin-bottom:.0001pt;line-height:normal}td.ob{width:59.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.oa{width:59.55pt;border:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt} span.nz{font-size:9.0pt;color:black}span.ny{font-size:1.0pt; font-family:"Arial","sans-serif"}span.nx{font-size:5.0pt}p.xd{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: normal; margin-bottom: 0cm; page-break-after: avoid; text-align: justify}span.nv{font-size:8.5pt}td.nu{width:59.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}p.xe{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom:0cm; margin-left:9.0pt;margin-bottom:.0001pt;line-height:normal}p.xf{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";text-align: right}span.nr{font-size:11.0pt;line-height:115%;font-family:"Calibri","sans-serif"}.ao{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;} div.ao{}span.nq{font-size:12.0pt;font-family:"Arial","sans-serif"; color:#000066}p.xg{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";}tr.nj{height:1.15pt}td.no{width:297.65pt;padding:0cm 1.4pt 0cm 1.4pt; height:1.15pt}td.nn{width:25.55pt;padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.nm{width:59.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:1.15pt}td.nl{width:62.4pt;padding:0cm 1.4pt 0cm 1.4pt; height:1.15pt}td.nk{width:59.55pt;padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.ni{width:59.55pt; padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt} td.nh{width:59.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:1.15pt}td.ng{width:25.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:1.15pt}td.nf{width:59.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:1.15pt}td.ne{width:62.4pt;padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.nd{width:297.65pt;border-top:solid windowtext 1.0pt; border-left:solid windowtext 1.0pt;border-bottom:none;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.nc{width:25.55pt;border:none;border-top:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.nb{width:59.55pt;border:none;border-top:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.na{width:62.4pt;border:none;border-top:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.mz{width:59.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:none;border-right:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.my{width:297.65pt;border:none;border-left: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt} td.mx{width:59.55pt;border:none;border-right: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.mw{width:297.65pt;border-top:none;border-left: solid windowtext 1.0pt;border-bottom:solid windowtext 1.0pt;border-right: none;padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.mv{width:25.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.mu{width:59.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:1.15pt}td.mt{width:62.4pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.ms{width:59.55pt;border-top:none;border-left: none;border-bottom:solid windowtext 1.0pt;border-right:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.mr{width:59.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.mq{width:62.4pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.mp{width:59.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.mo{width:59.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt} td.mn{width:59.55pt;border:none; padding:0cm 1.4pt 0cm 1.4pt;height:1.15pt}td.mm{width:62.4pt;border:none;padding:0cm 1.4pt 0cm 1.4pt; height:1.15pt}td.ml{width:59.55pt;border:none;padding:0cm 1.4pt 0cm 1.4pt; height:1.15pt}p.xh{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";line-height: normal; margin-bottom: 0cm; margin-left: 9.0pt; margin-right: 0cm; margin-top: 0cm; text-align: right}.ap{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.ap{}table.xi{border-collapse:collapse}tr.mg{height:48.0pt}td.mj{width:326.5pt;padding:0cm 5.4pt 0cm 5.4pt;height:48.0pt}td.mi{width:51.55pt; padding:0cm 5.4pt 0cm 5.4pt;height:48.0pt} td.mh{width:51.55pt;padding:0cm 5.4pt 0cm 5.4pt; height:48.0pt}tr.mc{height:12.75pt}td.mf{width:326.5pt;padding:0cm 5.4pt 0cm 5.4pt;height:12.75pt}td.me{width:51.55pt; padding:0cm 5.4pt 0cm 5.4pt;height:12.75pt}td.md{width:51.55pt;padding:0cm 5.4pt 0cm 5.4pt; height:12.75pt}td.mb{width:51.55pt;padding:0cm 5.4pt 0cm 5.4pt; height:12.75pt}td.ma{width:51.55pt;padding:0cm 5.4pt 0cm 5.4pt;height:12.75pt}td.lz{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt; height:12.75pt}td.ly{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt;height:12.75pt}tr.lu{height:12.0pt} td.lx{width:326.5pt;padding:0cm 5.4pt 0cm 5.4pt;height:12.0pt}td.lw{width:51.55pt; padding:0cm 5.4pt 0cm 5.4pt;height:12.0pt}td.lv{width:51.55pt;padding:0cm 5.4pt 0cm 5.4pt; height:12.0pt}td.lt{width:51.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 5.4pt 0cm 5.4pt;height:12.75pt}td.ls{width:51.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 5.4pt 0cm 5.4pt;height:12.75pt}td.lr{width:51.55pt;border:none; padding:0cm 5.4pt 0cm 5.4pt;height:12.75pt}td.lq{width:51.55pt;border:none;padding:0cm 5.4pt 0cm 5.4pt; height:12.75pt}.aq{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.aq{}tr.lk{height:7.1pt} td.lo{width:292.5pt;padding:0cm 5.4pt 0cm 5.4pt;height:7.1pt}td.ln{width:23.2pt;padding:0cm 5.4pt 0cm 5.4pt;height:7.1pt}td.lm{width:51.55pt; padding:0cm 5.4pt 0cm 5.4pt;height:7.1pt}td.ll{width:51.55pt;padding:0cm 5.4pt 0cm 5.4pt; height:7.1pt}td.lj{width:23.2pt;padding:0cm 5.4pt 0cm 5.4pt; height:7.1pt}span.li{font-size:8.0pt;font-family: "Arial","sans-serif"}p.xj{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:0cm;margin-bottom:.0001pt;text-indent: 8.0pt;line-height:normal;}span.lh{font-size:8.0pt; font-family:"Arial","sans-serif"}td.lf{width:51.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 5.4pt 0cm 5.4pt;height:7.1pt}td.le{width:51.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 5.4pt 0cm 5.4pt;height:7.1pt} td.ld{width:51.55pt;border:none; padding:0cm 5.4pt 0cm 5.4pt;height:7.1pt}td.lc{width:51.55pt;border:none;padding:0cm 5.4pt 0cm 5.4pt; height:7.1pt}td.lb{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt; height:7.1pt}td.la{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt;height:7.1pt}.ar{size:841.9pt 595.3pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.ar{}table.xk{margin-left:-14.2pt;border-collapse:collapse}td.kz{width:260.8pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ky{width:39.7pt;padding: 0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.kx{width:48.2pt;padding: 0cm 1.4pt 0cm 1.4pt;height:11.35pt} td.kw{width:39.7pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.kv{width:48.2pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ku{width:39.7pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.kt{width:48.2pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ks{width:39.7pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.kr{width:48.2pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}span.kp{font-size:8.0pt}span.ko{font-size:12.0pt;color:#000066}td.kn{width:45.6pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.km{width:33.8pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt} td.kl{width:48.2pt;border:none; border-bottom:solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.kk{width:39.7pt;border:none; border-bottom:solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}span.kj{font-size:11.0pt;font-family:"Calibri","sans-serif"}p.xl{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";margin-left:-14.2pt}p.xm{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";margin-left:-14.2pt;text-align:justify}td.kg{width:575.45pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}.as{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.as{}td.kf{width:292.65pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.35pt}td.ke{width:23.2pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.35pt} td.kd{width:51.55pt; padding:0cm 5.4pt 0cm 5.4pt;height:11.35pt}td.kc{width:51.55pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.35pt}td.kb{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.35pt}td.ka{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt;height:11.35pt}td.jz{width:51.55pt;border:none; padding:0cm 5.4pt 0cm 5.4pt;height:11.35pt}td.jy{width:51.55pt;border:none;padding:0cm 5.4pt 0cm 5.4pt; height:11.35pt}p.xn{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:0cm;margin-bottom:.0001pt;text-align: justify;line-height:normal;}.at{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.at{}p.xo{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";font-weight: bold} span.jw{font-size:11.0pt}span.jv{font-size:10.0pt;font-family:"Arial","sans-serif"}span.ju{font-size:8.5pt; font-family:"Akzidenz-Grotesk GSK Regular","sans-serif";color:black}p.xp{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom: 0cm;margin-left:18.0pt;margin-bottom:.0001pt;text-align:justify;text-indent: -18.0pt;line-height:normal}p.xq{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:0cm;margin-bottom:.0001pt;line-height: normal;text-autospace:none}.au{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.au{}span.jr{font-size:9.0pt;font-family: "Arial","sans-serif";color:black}td.jq{width:59.6pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.jp{width:59.6pt;border:none;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt} td.jo{width:59.6pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}p.xr{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";font-div: italic; text-align: justify}p.xs{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";margin-left:7.1pt;text-align:justify;text-indent: -7.1pt}p.xt{margin-top:0cm;margin-right:0cm;margin-bottom:0cm;margin-left:36.0pt;margin-bottom:.0001pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: normal; margin: 0cm; margin-bottom: .0001pt; text-align: justify}p.xu{margin-top:0cm;margin-right:0cm;margin-bottom:0cm;margin-left:36.0pt;margin-bottom:.0001pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: normal; margin: 0cm; margin-bottom: .0001pt; text-align: justify}p.xv{margin-top:0cm;margin-right:0cm;margin-bottom:0cm;margin-left:36.0pt;margin-bottom:.0001pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin:0cm;margin-bottom:.0001pt; text-align:justify;line-height:normal}p.xw{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:36.0pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin:0cm;margin-bottom:.0001pt; text-align:justify;line-height:normal}span.jj{font-size:10.0pt}span.ji{text-decoration: underline}p.xx{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom:0cm; margin-left:7.1pt;margin-bottom:.0001pt;text-align:justify;text-indent:-7.1pt; line-height:normal;text-autospace:none} td.jg{width:153.1pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.jf{width:365.7pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.je{width:62.4pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.jd{width:62.4pt;padding: 0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.jc{width:53.9pt;padding: 0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.jb{width:62.4pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ja{width:53.9pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.iz{width:62.4pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.iy{width:59.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ix{width:53.9pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt} td.iw{width:62.4pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.iv{width:53.9pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.iu{width:62.4pt;border:none;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.it{width:53.9pt;border:none;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}table.xy{margin-left:7.1pt;border-collapse:collapse}td.is{width:70.9pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ir{width:34.05pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.iq{width:34.05pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ip{width:34.05pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.io{width:34.05pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt} td.in{width:34.05pt;border:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.im{width:34.05pt;border:none;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ik{width:8.0cm;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ij{width:292.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ii{width:34.05pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ih{width:34.05pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ig{width:34.05pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.if{width:34.05pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}span.ie{font-size:9.0pt;line-height:115%}p.xz{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-left:7.1pt;text-align:justify;text-indent: -7.1pt} span.ic{font-size:8.0pt;line-height:115%;font-family:"Arial","sans-serif"}span.ya{font-family:"Arial","sans-serif";line-height:115%}span.yb{font-family:"Arial","sans-serif";font-size:8.0pt;line-height:115%}span.yc{font-family:"Arial","sans-serif";font-size:8.0pt; line-height:115%}p.yd{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; margin-left: 7.1pt; text-align: justify; text-indent: -7.1pt}td.hy{width:215.35pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.hx{width:303.35pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.hw{width:99.25pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.hv{width:48.2pt;padding: 0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.hu{width:48.25pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt} td.ht{width:48.2pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.hs{width:48.25pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}tr.ho{height:8.5pt}td.hr{width:116.2pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.hq{width:99.25pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.hp{width:99.3pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.hn{width:48.15pt; padding:0cm 1.4pt 0cm 1.4pt;height:8.5pt}td.hm{width:48.3pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.hl{width:48.2pt;padding: 0cm 1.4pt 0cm 1.4pt;height:8.5pt}td.hk{width:48.25pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt} td.hj{width:48.15pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:8.5pt}td.hi{width:48.3pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:8.5pt}td.hh{width:48.2pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:8.5pt}td.hg{width:48.25pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:8.5pt}td.hf{width:48.15pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.he{width:48.3pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:8.5pt}td.hd{width:48.2pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.hc{width:48.25pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:8.5pt}span.hb{font-size:11.0pt;line-height:115%;font-family:"Arial","sans-serif"}p.ye{margin:0cm;margin-bottom:.0001pt;font-size:10.5pt;font-family:Consolas;text-align:justify} td.ha{width:286.85pt;padding:0cm 5.4pt 0cm 5.4pt; height:8.5pt}td.gz{width:28.9pt;padding:0cm 5.4pt 0cm 5.4pt; height:8.5pt}td.gy{width:51.55pt; padding:0cm 5.4pt 0cm 5.4pt;height:8.5pt}td.gx{width:51.55pt;padding:0cm 5.4pt 0cm 5.4pt; height:8.5pt}td.gw{width:286.85pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.35pt}td.gv{width:28.9pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.35pt}td.gu{width:51.55pt; padding:0cm 5.4pt 0cm 5.4pt;height:11.35pt}td.gt{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.35pt}p.yf{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; line-height: normal; margin-bottom: 0cm; text-align: justify; text-autospace: none}p.yg{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom: 0cm;margin-left:18.0pt;margin-bottom:.0001pt;text-align:justify;line-height: normal} p.yh{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom: 0cm;margin-left:18.0pt;margin-bottom:.0001pt;text-align:justify;text-indent: -18.0pt;line-height:normal;text-autospace:none}p.yi{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:0cm;margin-bottom:.0001pt; text-align:justify;line-height:normal;text-autospace:none}p.yj{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom: 0cm;margin-left:18.0pt;margin-bottom:.0001pt;text-align:justify;line-height: normal;text-autospace:none}tr.gk{height:11.9pt}td.gn{width:326.5pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.9pt}td.gm{width:51.55pt; padding:0cm 5.4pt 0cm 5.4pt;height:11.9pt}td.gl{width:51.55pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.9pt}p.yk{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:0cm;margin-bottom:.0001pt;text-indent: 9.0pt;line-height:normal;}td.gi{width:51.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 5.4pt 0cm 5.4pt;height:11.9pt}td.gh{width:51.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 5.4pt 0cm 5.4pt;height:11.9pt} td.gg{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.9pt}td.gf{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt;height:11.9pt}td.ge{width:51.55pt;border:none;border-bottom:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt;height:11.9pt}td.gd{width:51.55pt;border:none;border-bottom:solid windowtext 1.0pt; padding:0cm 5.4pt 0cm 5.4pt;height:11.9pt}td.gc{width:326.5pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.35pt}p.yl{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:0cm;margin-bottom:.0001pt}tr.fx{height:32.1pt}td.ga{width:334.5pt;padding:0cm 1.4pt 0cm 1.4pt; height:32.1pt}td.fz{width:59.55pt; padding:0cm 1.4pt 0cm 1.4pt;height:32.1pt}td.fy{width:59.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:32.1pt} td.fw{width:59.55pt;border:none;border-bottom:solid windowtext 1.0pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.fv{width:59.55pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.fu{width:59.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.ft{width:61.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.fs{width:59.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.fr{width:61.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.fq{width:61.55pt;border:none; border-bottom:solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}p.ym{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";margin-left:7.1pt;text-align:justify}td.fo{width:325.9pt;padding:0cm 5.4pt 0cm 5.4pt; height:48.0pt}td.fn{width:325.9pt;padding:0cm 5.4pt 0cm 5.4pt; height:12.75pt} td.fm{width:325.9pt;padding:0cm 5.4pt 0cm 5.4pt; height:12.0pt}tr.fi{height:15.0pt}td.fl{width:325.9pt;padding:0cm 5.4pt 0cm 5.4pt; height:15.0pt}td.fk{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt; height:15.0pt}td.fj{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt;height:15.0pt}tr.fe{height:14.25pt}td.fh{width:325.9pt;padding:0cm 5.4pt 0cm 5.4pt; height:14.25pt}td.fg{width:51.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 5.4pt 0cm 5.4pt;height:14.25pt}td.ff{width:51.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 5.4pt 0cm 5.4pt;height:14.25pt}tr.fa{height:13.5pt} td.fd{width:325.9pt;padding:0cm 5.4pt 0cm 5.4pt; height:13.5pt}td.fc{width:51.55pt; padding:0cm 5.4pt 0cm 5.4pt;height:13.5pt}td.fb{width:51.55pt;padding:0cm 5.4pt 0cm 5.4pt; height:13.5pt}tr.ev{height:15.75pt}td.ez{width:325.9pt;padding:0cm 5.4pt 0cm 5.4pt; height:15.75pt}td.ey{width:51.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 5.4pt 0cm 5.4pt;height:15.75pt}td.ex{width:51.55pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 5.4pt 0cm 5.4pt;height:15.75pt}td.ew{width:51.55pt;padding:0cm 5.4pt 0cm 5.4pt; height:15.75pt}table.yn{width:531.95pt;margin-left:4.0pt;border-collapse:collapse}td.eu{width:59.15pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt} td.et{width:63.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.es{width:59.15pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.er{width:59.15pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.eq{width:63.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}p.yo{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-div: italic; line-height: normal; margin-bottom: 0cm; page-break-after: avoid; text-align: justify}span.en{font-size:9.0pt;font-family:"Arial","sans-serif"; color:black}p.yp{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-div: italic}td.el{width:459.25pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}span.ek{font-size:1.0pt;font-family:"Arial","sans-serif"}td.ej{width:272.15pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt} td.ei{width:59.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}tr.ef{height:11.25pt}td.eh{width:260.8pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.25pt}td.eg{width:62.4pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.25pt}td.ee{width:62.4pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.25pt}span.ed{font-size:9.0pt; font-family:"Akzidenz-Grotesk GSK Regular","sans-serif";color:black}td.ec{width:326.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.eb{width:62.4pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}td.ea{width:62.4pt;border-top:solid windowtext 1.0pt; border-left:none;border-bottom:solid windowtext 1.0pt;border-right:none; padding:0cm 1.4pt 0cm 1.4pt;height:11.35pt}span.dz{font-size:7.5pt;font-family:"Arial","sans-serif"} td.dy{width:150.25pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.dx{width:104.9pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.dw{width:31.2pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.dv{width:48.2pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.du{width:45.4pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.dt{width:36.9pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}td.ds{width:87.9pt;padding:0cm 1.4pt 0cm 1.4pt; height:8.5pt}p.yq{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";font-div: italic; font-weight: bold; text-align: justify}span.dr{font-size: 11.0pt}span.dp{font-size:1.0pt;font-family: "Arial","sans-serif"} span.do{font-size:10.0pt;font-family: "Arial","sans-serif"}p.yr{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-weight: bold; margin-bottom: 0cm}span.dm{font-size:9.0pt;font-family:"Akzidenz-Grotesk GSK Regular","sans-serif"; color:black}p.ys{margin:0cm;margin-bottom:.0001pt;font-size:10.5pt;font-family:Consolas;font-weight: bold; text-align: justify}p.yt{margin:0cm;margin-bottom:.0001pt;font-size:10.5pt;font-family:Consolas;margin-left:14.2pt;text-align:justify;text-indent: -14.2pt}span.dk{font-family:Symbol}tr.dg{height:3.15pt}td.dj{width:216.0pt;padding:0cm 5.4pt 0cm 5.4pt;height:3.15pt}td.di{width:102.6pt;padding:0cm 5.4pt 0cm 5.4pt;height:3.15pt}td.dh{width:60.05pt;padding:0cm 5.4pt 0cm 5.4pt; height:3.15pt} tr.db{height:10.5pt}td.df{width:216.0pt;padding:0cm 5.4pt 0cm 5.4pt;height:10.5pt}td.dd{width:102.6pt;padding:0cm 5.4pt 0cm 5.4pt;height:10.5pt}p.yu{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:-7.15pt;margin-bottom: 0cm;margin-left:0cm;margin-bottom:.0001pt;line-height:normal;page-break-after: avoid}td.dc{width:60.05pt;padding:0cm 5.4pt 0cm 5.4pt;height:10.5pt}td.da{width:216.0pt;padding:0cm 5.4pt 0cm 5.4pt;height:12.75pt}td.cz{width:102.6pt;padding:0cm 5.4pt 0cm 5.4pt;height:12.75pt}td.cy{width:60.05pt;padding:0cm 5.4pt 0cm 5.4pt;height:12.75pt}p.yv{margin:0cm;margin-bottom:.0001pt;font-size:10.5pt;font-family:Consolas;margin-left:7.1pt;text-align:justify;text-indent: -7.1pt}td.cx{width:209.8pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.25pt} td.cw{width:59.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.25pt}td.cv{width:56.75pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.25pt}td.cu{width:65.25pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.25pt}td.ct{width:59.55pt; padding:0cm 1.4pt 0cm 1.4pt;height:11.25pt}td.cs{width:209.8pt;padding:0cm 1.4pt 0cm 1.4pt; height:12.0pt}td.cr{width:59.55pt;padding:0cm 1.4pt 0cm 1.4pt; height:12.0pt}td.cq{width:56.75pt;padding:0cm 1.4pt 0cm 1.4pt; height:12.0pt}td.cp{width:65.25pt;padding:0cm 1.4pt 0cm 1.4pt; height:12.0pt}td.co{width:59.55pt; padding:0cm 1.4pt 0cm 1.4pt;height:12.0pt}td.cn{width:209.8pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.25pt} td.cm{width:59.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.25pt}td.cl{width:56.75pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.25pt}td.ck{width:65.25pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt;height:11.25pt}td.cj{width:59.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.25pt}span.ci{font-size:9.0pt;line-height:115%;font-family:"Arial","sans-serif"; color:gray}span.ch{font-size:9.0pt;line-height:115%;font-family: "Arial","sans-serif";color:gray}td.cg{width:326.5pt;padding:0cm 5.4pt 0cm 5.4pt; height:48.0pt}td.cf{width:326.5pt;padding:0cm 5.4pt 0cm 5.4pt; height:12.0pt}tr.cb{height:36.75pt}td.ce{width:326.5pt;padding:0cm 5.4pt 0cm 5.4pt; height:36.75pt} td.cd{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt; height:36.75pt}td.cc{width:51.55pt;border:none;border-bottom: solid windowtext 1.0pt;padding:0cm 5.4pt 0cm 5.4pt;height:36.75pt}span.ca{font-size:11.0pt; font-family:"Arial","sans-serif"}br.bz{page-break-before: always}span.by{font-size: 11.0pt;font-family:"Arial","sans-serif"}p.yw{margin:0cm;margin-bottom:.0001pt;font-size:10.5pt;font-family:Consolas;margin-left:21.3pt;text-align:justify;text-indent: -21.3pt}p.yx{margin:0cm;margin-bottom:.0001pt;font-size:10.5pt;font-family:Consolas;margin-left:21.3pt;text-align:justify}table.yy{margin-left:21.3pt;border-collapse:collapse}td.bv{width:188.5pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}td.bt{width:250.85pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt} p.yz{margin:0cm;margin-bottom:.0001pt;font-size:10.5pt;font-family:Consolas;text-align:justify;}td.bs{width:250.9pt;padding:0cm 1.4pt 0cm 1.4pt; height:11.35pt}table.za{width:503.1pt;margin-left:21.3pt;border-collapse:collapse}td.br{width:242.9pt;padding:0cm 5.4pt 0cm 5.4pt; height:11.35pt}.av{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.av{}p.zb{margin:0cm;margin-bottom:.0001pt;font-size:9.0pt;font-family:"Arial","sans-serif";margin-left:21.3pt;text-align:justify;text-indent: -21.3pt}.aw{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.aw{}p.zc{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-bottom:6.0pt;text-align:justify;line-height: normal} p.zd{margin-top:0cm;margin-right:0cm;margin-bottom:0cm;margin-left:36.0pt;margin-bottom:.0001pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm; margin-bottom:0cm;margin-left:1.0cm;margin-bottom:.0001pt;text-align:justify; text-indent:-21.25pt;line-height:normal}span.bo{font-size:9.0pt; font-family:Symbol}p.ze{margin-top:0cm;margin-right:0cm;margin-bottom:0cm;margin-left:36.0pt;margin-bottom:.0001pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm; margin-bottom:0cm;margin-left:1.0cm;margin-bottom:.0001pt;text-align:justify; text-indent:-21.25pt;line-height:normal}p.zf{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:36.0pt;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm; margin-bottom:0cm;margin-left:1.0cm;margin-bottom:.0001pt;text-align:justify; text-indent:-21.25pt;line-height:normal}p.zg{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";margin-top:0cm;margin-right:0cm;margin-bottom:0cm; margin-left:35.7pt;margin-bottom:.0001pt;text-align:justify;text-indent:-17.85pt; line-height:normal}.ax{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.ax{}table.zh{width:524.4pt;margin-left:-.75pt;border-collapse:collapse}tr.bj{height:14.15pt}td.bk{width:513.6pt;padding:0cm 5.4pt 0cm 5.4pt; height:14.15pt} span.bl{font-family:"Arial","sans-serif";color:black}.ay{size:595.3pt 841.9pt;margin:36.0pt 36.0pt 36.0pt 36.0pt;}div.ay{}td.bh{width:258.5pt;padding:0cm 5.4pt 0cm 5.4pt; height:12.75pt}td.bg{width:244.3pt;padding:0cm 5.4pt 0cm 5.4pt; height:12.75pt}table.zi{margin-left:-.75pt;border-collapse:collapse}tr.ba{height:15.05pt}td.be{width:138.8pt;padding:0cm 5.4pt 0cm 5.4pt; height:15.05pt}.bf{font-div: italic}td.bc{width:102.1pt;padding:0cm 5.4pt 0cm 5.4pt; height:15.05pt} p.zj{margin-top:0cm;margin-right:0cm;margin-bottom:10.0pt;margin-left:0cm;line-height:115%;font-size:11.0pt;font-family:"Calibri","sans-serif";font-div: italic; font-weight: bold; line-height: normal; margin-bottom: 0cm}td.bb{width:120.45pt;padding:0cm 5.4pt 0cm 5.4pt; height:15.05pt} /**/
RNS Number : 1856Z
Euromoney Institutional InvestorPLC
16 May 2019
 

                     

 

 

Euromoney

Institutional

Investor PLC

 

 

Half Year Report 2019

 

 

 

 

 

 

Euromoney Institutional Investor PLC

("Euromoney")

 

Half Year results

16 May 2019

 

Underlying revenue and profit growth

 

Euromoney, the global information business providing essential B2B information to global and specialist markets, announces results for the six months ended 31 March 2019.

 

 

 

H1 2019

 

H1 2018

 

Change

Underlying2

Change

Adjusted1

 

 

 

 

 

 

• Revenue

£184.9

m

£189.1

m

(2%)

1%

• Operating profit margin

25

%

25

%

-

1ppt

• Profit before tax

£46.1

m

£45.6

 m

1%

13%

• Diluted earnings per share

34.32

p

33.60

 p

2%

 

 

Statutory

 

 

 

 

 

 

• Revenue

£184.9

m

£189.1

m

(2%)

 

• Operating profit

£49.6

m

£122.7

m

(60%)

 

• Profit before tax

£49.3

m

£121.1

m

(59%)

 

• Diluted earnings per share

32.9

p

101.8

p

(68%)

 

 

 

 

 

 

 

 

Net cash/(debt)

£29.3

m

(£37.0)

m

£66.3 m

 

Half year dividend per share

10.8

p

10.2

p

6%

 

 

 

 

 

 

 

 

 

 

Strategic and operational highlights

·      Continued progress towards building a 3.0 business model:

·      Strong performance from Fastmarkets within Pricing, Data & Market Intelligence ("PDMI") segment; structural and cyclical trends within Asset Management are consistent with 2018

·      Increasing market recognition of pricing products reflects evolution of the business model

·      DMGT transaction completes phased transition to fully independent FTSE 250

 

Financial highlights

·      Growth in underlying revenue and profit (Statutory and adjusted numbers impacted by disposals)

·      Underlying revenue up 1%: challenges in event delegate marketing reduced underlying revenue by 1ppt

·      Statutory profit before tax down 59% predominantly due to the gain on disposal of Dealogic in December 2017

·      Underlying profit before tax up 13%:

·      Underlying subscription revenue in PDMI up 8%

·      Asset Management restructuring complete: 5% underlying profit growth, £7m annualised savings

·      Strong underlying cash conversion of 98%

·      Strong balance sheet with net cash of £29.3m

·      We continue to expect to deliver profit in line with Board's expectations

 

Andrew Rashbass, CEO, said:

"The first six months of the year saw a continuation of recent trends and further strategic progress for the Group. The distribution of Euromoney shares previously owned by DMGT affirmed Euromoney's status as a fully independent FTSE 250 company, with a fully independent Board, higher free float, increased liquidity and better access to capital. We have also continued our strategic focus on embedding our businesses in the workflow of our customers. The acquisition of BoardEx and The Deal supports our transition towards a B2B 3.0 business model."

 

1 Adjusted measures include the results of continuing operations and exclude the impact of amortisation of acquired intangible assets, exceptional items and other adjusting items in accordance with the Group's policy. A detailed reconciliation of the Group's adjusted and underlying results are set out on pages 7 to 9 of this statement.

 

2 Underlying measures include the adjusted results of continuing operations and are stated at constant exchange rates, including pro forma prior year comparatives for acquisitions and new business launches and excluding disposals, business closures and significant event and publication timing differences.

 

 

There will be an analyst presentation today at 9am at UBS, 5 Broadgate, London EC2M 2QS.
 

Operating Review

 

The first half saw growth in underlying revenue and operating profit driven by the ongoing strong performance of Pricing, Data & Marketing Intelligence ("PDMI") subscriptions despite continuing challenges in Asset Management.

 

Strategy unchanged following Daily Mail and General Trust plc ("DMGT") share distribution

 

On 2 April 2019, DMGT distributed its shares in Euromoney, amounting to approximately 49% of the Company's issued share capital, to certain shareholders. This is a key event in Euromoney's history and completes our transition to a fully independent FTSE 250 company. All Non-Executive Directors are now independent. Following this transition, our strategy remains unchanged: to provide essential B2B information to global and specialist markets where price discovery, market intelligence and convening market participants are highly valued.

 

On 14 February 2019, we acquired BoardEx and The Deal for a total cash consideration of $87.3m. BoardEx is an executive profiling and relationship-mapping platform, providing users with accurate, up-to-date and in-depth profiles of over one million of the world's business leaders. The platform's proprietary software is embedded in the workflows of its customers. The Deal is a trusted source of data, news and intelligence on mergers and acquisitions, activist investing, private equity and restructuring. These businesses are now managed within our PDMI segment. Both products are highly complementary to Euromoney's existing portfolio, serving a number of shared customer groups, particularly investors, banks and professional services firms.

 

Growth in revenue and profit

 

Statutory and adjusted revenue decreased by 2% to £184.9m, predominantly due to the sale of Mining Indaba in October 2018 and the end of the five year contract to run SFIG, a major structured finance event. As a consequence of these changes, the adjusted operating profit decreased by 2% to £46.2m. The adjusted operating profit margin remained at 25%, in line with the first half of last year. Statutory operating profit and profit before tax were down 60% and 59% respectively, predominantly due to the one-off impact of the gain on disposal of Dealogic in December 2017.

 

Underlying revenue grew 1%, driven by PDMI, where underlying subscription revenue grew by 8%. This compares to 12% growth during the first half of 2018, which included one-off licence upgrades in Insurance Insider. In Fastmarkets, our price reporting agency, underlying subscription revenue grew 12%, in line with the previous year. We continue to see the impact of the structural and cyclical issues facing the Asset Management segment. However, the decline in underlying Asset Management subscription revenue was less than in the first half last year. Overall, underlying subscription revenue for the Group was unchanged from the same period last year.

 

Total underlying events revenue was up by 3%, in line with previous guidance. This includes a 4% reduction in underlying revenue for PDMI events due to challenges in delegate marketing.

 

Group underlying advertising revenue, which made up only 8% of total revenue, continued previous trends and was down by 5%, consistent with last year.

 

Strong underlying growth in profit before tax of 13% reflects another period of good subscription revenue growth in PDMI, cost savings in Asset Management, following the strategic review in 2018, and lower interest costs, mainly reflecting cash receipts from disposals made during 2018.

 

Segmental Review

 

Continuing operations: Adjusted results for the six months ended 31 March 2019

 

Subscriptions

Advertising

Events

Other

Revenue

Operating Profit

Margin

 

£'m

Growth1

£'m

Growth1

£'m

Growth1

£'m

£'m

Growth1

£'m

Growth1

 

PDMI

52.4

8%

6.3

(6%)

30.6

(4%)

0.4

89.7

3%

32.7

3%

36%

Asset Management

59.5

(5%)

5.6

6%

7.7

11%

0.2

73.0

(3%)

30.1

5%

41%

Banking & Finance

3.3

(9%)

2.4

(22%)

17.5

13%

0.3

23.5

4%

3.5

(1%)

15%

 

 

 

 

 

 

 

 

186.2

1%

66.3

4%

 

FX losses on forward contracts

 

 

 

 

 

 

(1.3)

(1.3)

 

(1.3)

 

 

Sub-total

115.2

0%

14.3

(5%)

55.8

3%

(0.4)

184.9

1%

65.0

4%

 

Sold/closed businesses

 

 

 

 

 

 

 

 

 

(0.1)

 

 

Balance sheet FX losses

 

 

 

 

 

 

 

 

 

(0.6)

 

 

Central costs

 

 

 

 

 

 

 

 

 

(18.1)

3%

 

Total

115.2

0%

14.3

(5%)

55.8

3%

(0.4)

184.9

1%

46.2

7%

25%

1   Values shown above are adjusted, and growth percentages underlying and compared to the first half last year. Underlying measures are explained on pages 7 to 9 of the appendix to this statement.

 

Pricing, Data & Market Intelligence ("PDMI")

 

The Group's PDMI businesses generated underlying revenue and underlying operating profit growth of 3% against a strong comparable in the prior period. Subscription revenue, which account for 58% of PDMI revenue, increased by an underlying 8%, with another excellent performance from Fastmarkets, which makes up 42% of segment revenue. Subscription revenue growth was below last year's levels reflecting some one-off licence upgrades in the prior period in Insurance Insider. Underlying events revenue, which accounts for 34% of PDMI revenue, fell by 4% due to delegate marketing challenges. Telecom's Capacity Europe conference performed particularly well. The net effect reduced underlying Group revenue growth by approximately 1ppt.

 

We have continued to upgrade customers to data licenses in Fastmarkets and have now successfully launched 13 reference prices across five exchanges. The acquisition of Random Lengths, a leading Price Reporting Agency for global wood products, made in August 2018, has been successfully integrated into the Fastmarkets Forest Products portfolio. In the second half of this year, we plan to roll-out our Fastmarkets Intelligence platform, offering best-in-class price reporting and analytics for our customers.

 

The integration of BoardEx and The Deal is progressing well.

 

On 10 May 2019, the European Commission notified RISI that its investigation into the kraft paper market had closed.

 

Asset Management

 

Underlying Asset Management revenue was down 3% compared to a 5% decline in the same period last year with advertising and events revenue growth offsetting continued decline in subscriptions. The outcome of the 2018 strategic review of Asset Management has now been implemented, with £7m of annualised savings contributing to improved margins, as well as facilitating further investment in sales and marketing resource. Structural and cyclical industry issues facing investment research continued to impact this segment.

 

Banking & Finance

 

Underlying revenue within our Banking & Finance segment, which was 13% of Group revenue, grew by 4%. This was primarily driven by growth of 13% in events due to a strong performance from IMN. During the first half, the segment consolidated its structure into three brands, Global Capital, Euromoney and IMN, supported by an operational pillar delivering logistics and production efficiencies. Underlying operating profit declined by 1% due to this investment.

 

Financial Review

 

Revenue

 

Underlying revenue grew 1% in the first half of 2019. Statutory and adjusted revenue decreased by 2% to £184.9m, predominantly due to the sale of Mining Indaba and the end of the five year contract to run the SFIG event.

 

Profit

 

The adjusted operating profit decreased by 2% to £46.2m, impacted by the sale of Mining Indaba and the end of the contract to run the SFIG event. However, despite these impacts, the adjusted operating profit margin was flat at 25% and in line with the first half of last year. On an underlying basis, the operating profit margin increased by 1 ppt to 25%. The restructuring that took place within our Investment Research Division in July 2018 and the returns from our continued investment in PDMI have contributed to a 7% growth in underlying operating profit.

 

Adjusted profit before tax increased by 1% to £46.1m due to the reduction in net finance costs. Adjusted diluted earnings per share increased by 2% to 34.3p, largely due to adjusted earnings growth. The underlying profit before tax increased by 13%, reflecting our operational gearing, cost control and reduction in interest costs.

 

The statutory profit before tax of £49.3m is higher than the adjusted profit before tax mainly due to an exceptional credit of £14.0m, partly offset by acquired intangible amortisation of £10.7m. Statutory operating profit decreased from £122.7m to £49.6m mainly due to the significant profit on disposal resulting from the sale of Dealogic in the prior year.

 

Exceptional items

 

The exceptional credit of £14.0m principally comprises £17.0m of profit on disposal of Mining Indaba. Full details are included in note 4.

 

Tax

 

The adjusted effective tax rate is 20% (2018: 20%) which is based on adjusted profit before tax and excludes deferred tax movements on intangible assets, tax on exceptional items, prior year items and other tax adjusting items as described below. The tax rate in each year depends mainly on the geographic mix of profits and applicable tax rates and we expect it to remain at 20% in 2019.

 

The Group's statutory effective tax rate increased to 28% compared to 12% in the first half of 2018. The increase is driven by a taxable gain arising from the disposal of Mining Indaba in the UK and non-deductible costs in relation to the acquisition of BoardEx and The Deal. 

 

Significant reconciling items between the adjusted and statutory effective tax expense include a tax charge of £3.6m that arose from the disposal of Mining Indaba and the non-deductible transaction costs relating to the acquisition of BoardEx and The Deal. These items are excluded from adjusted tax as they are significant and not in the ordinary course of business. Full details are included in note 6.

 

The Group continues to have a number of uncertain tax positions, primarily the Canadian and UK exposures which have been highlighted in previous periods, for which the maximum exposures are explained in note 6.

 

Dividend

 

The Group has a progressive dividend policy targeting a dividend pay-out ratio of 40% of adjusted diluted earnings per share, with the half year dividend based on 33% of the previous year's total dividend, subject to the capital needs of the Group. The Directors are declaring a half year dividend payment in line with this policy of 10.8p per share (2018: 10.2p). The dividend will be paid on 20 June 2019 to shareholders on the register at the close of business on 24 May 2019.

 

 

 

Net cash and cash flow

 

Net cash at 31 March 2019 was £29.3m compared with net cash of £78.3m at 30 September 2018. This decrease in net cash largely reflects the impact of net M&A activity in the period, including the sale of Mining Indaba and the acquisition of BoardEx and The Deal. Strong underlying operating cash flows of £53.2m were offset by dividend payments of £24.0m and net tax payments of £24.8m, which included a one-off non-recoverable withholding tax payment of £14.6m, as previously announced.

 

The Group's underlying operating cash conversion for the 12 months to March 2019 was 98% (2018: 108%). The lower cash conversion rate largely resulted from timing differences associated with transitioning from a subscription to a data licensing model within Fastmarkets. The statutory cash conversion for the 6 months to March 2019 is 100%.

 

Currency

 

The Group generates approximately two-thirds of its revenues in US dollars, including approximately 40% of the revenues in its UK-based businesses.  Approximately two-thirds of its operating profits are US dollar-denominated. The exposure to US dollar revenues in its UK businesses is partially hedged using forward contracts to sell US dollars, which delays the impact of movements in exchange rates for at least a year. However, the Group does not hedge the foreign exchange risk on the translation of overseas profits.

 

The average sterling-US dollar rate for the six months to 31 March 2019 was $1.29 (2018: $1.36). This improved headline revenue growth rates by approximately three percentage points and adjusted profit before tax by £2.2m. The average sterling-US dollar rate for the second half of 2018 was $1.34 which compares to a current rate of $1.29. Each one cent movement in the US dollar rate has an impact on translated profits, net of UK revenue hedging, of approximately £0.7m on an annualised basis. The Group also translates its non-sterling denominated balance sheet items resulting in a loss of £0.6m (2018: £1.0m).

 

Outlook

 

Euromoney continues to make steady progress towards a 3.0 business model guided by our clear strategy, underpinned by a strong balance sheet and cash flow. The UK's exit from the EU may lead to foreign exchange volatility and general business uncertainty. We continue to expect to deliver profit in line with the Board's expectations.

 

Board changes

 

As previously announced, David Pritchard stepped down from the Board on 28 February 2019. On 1 March 2019, Leslie Van de Walle was appointed as the independent, Non-Executive Chairman of the Company. Leslie is also Chairman of the Nominations Committee.

 

On 2 April 2019, following DMGT's share distribution, Tim Collier and Kevin Beatty stepped down from the Euromoney Board.

 

 

Definitions

Revenue includes the revenues of continuing operations.

 

Adjusted measures include the results of continuing operations and exclude the impact of amortisation of acquired intangible assets, exceptional items and other adjusting items in accordance with the Group's policy set out on pages 7 to 9 of Appendix to this Statement.  

 

Underlying measures include the adjusted results of continuing operations and are stated at constant exchange rates, including pro forma prior year comparatives for acquisitions and new business launches and excluding disposals, business closures and significant event and publication timing differences.

 

The adjusted effective tax rate is based on the adjusted profit before tax and excluding deferred tax movements on intangible assets, prior year items, tax on exceptional items and other tax adjusting items including non-recoverable withholding tax and US Tax Reform.

 

END

 

For further information, please contact:

 

Euromoney Institutional Investor PLC

Wendy Pallot, Chief Financial Officer:     +44 20 7779 8866; [email protected]

Sarah Cooke, Investor Relations:            +44 20 7779 7363; [email protected]

 

FTI Consulting

Charles Palmer / Jamie Ricketts / Amy Hurnell / Jamille Smith:  +44 20 3727 1000; [email protected] 

 

NOTE TO EDITORS

Euromoney Institutional Investor PLC ("Euromoney") is a global, multi-brand information business which provides critical data, price reporting, insight, analysis and must-attend events to financial services, commodities, telecoms and legal markets. Euromoney is listed on the London Stock Exchange and is a member of the FTSE 250 share index. (www.euromoneyplc.com)

 

CAUTIONARY STATEMENT

This Half Year Report ("Statement") is prepared for and addressed only to the Company's shareholders as a whole and to no other person. The Company, its Directors, employees, agents and advisers accept and assume no liability to any person in respect of this Statement save as would arise under English law. Statements contained in this Statement are based on the knowledge and information available to the Group's Directors at the date it was prepared and therefore facts stated and views expressed may change after that date.

 

This document and any materials distributed in connection with it may include forward-looking statements, beliefs, opinions or statements concerning risks and uncertainties, including statements with respect to the Group's business, financial condition and results of operations. Those statements and statements which contain the words "anticipate", "believe", "intend", "estimate", "expect" and words of similar meaning, reflect the Company's Directors' beliefs and expectations and involve risk and uncertainty because they relate to events and depend on circumstances that will occur in the future and which may cause results and developments to differ materially from those expressed or implied by those statements and forecasts. No representation is made that any of those statements or forecasts will come to pass or that any forecast results will be achieved. You are cautioned not to place any reliance on such statements or forecasts. Those forward-looking and other statements speak only as at the date of this Statement. The Group undertakes no obligation to release any update of, or revisions to, any forward-looking statements, opinions (which are subject to change without notice) or any other information or statement contained in this Statement. Furthermore, past performance of the Group cannot be relied on as a guide to future performance.

 

No statement in this document is intended as a profit forecast or a profit estimate and no statement in this document should be interpreted to mean that earnings per Euromoney Institutional Investor PLC share for the current or future financial years would necessarily match or exceed the historical published earnings per Euromoney Institutional Investor PLC share.

 

Nothing in this document is intended to constitute an invitation or inducement to engage in investment activity. This document does not constitute or form part of any offer for sale or subscription of, or any solicitation of any offer to purchase or subscribe for, any securities nor shall it or any part of it nor the fact of its distribution form the basis of, or be relied on in connection with, any contract, commitment or investment decision in relation thereto. This document does not constitute a recommendation regarding any securities.

 

LEI Number: 213800PZU2RGHMHE2S67

 

 

 

Appendix to Half Year Statement

 

Reconciliation of Consolidated Income Statement to adjusted results for the six months ended 31 March 2019

The Directors believe that the adjusted measures provide additional useful information for shareholders to evaluate and compare the performance of the business from period to period. These measures are used by management for budgeting, planning and monthly reporting purposes and are the basis on which executive management is incentivised. The non-IFRS measures also enable the Group to track more easily and consistently the underlying operational performance by separating out the following types of exceptional income, charges and non-cash items.

 

Adjusted results reflect continuing operations. The discontinued operations in 2018 relating to the disposal of the Global Markets Intelligence Division (GMID) have been excluded in the adjusted results to reflect the basis on which the chief operating decision maker (CODM) reviews the business. The comparatives have been updated to reflect this change in management's adjusted measure in order to provide a more like-for-like view of continuing operations.

 

Adjusted figures are presented before the impact of amortisation of acquired intangible assets (comprising trademarks and brands, databases and customer relationships); exceptional items; share of associates' and joint ventures' acquired intangibles amortisation and exceptional items; net movements in deferred consideration and acquisition commitments; fair value remeasurements; related tax items and other adjusting items described below.

 

The amortisation of acquired intangible assets is adjusted as the premium paid relative to the net assets on the balance sheet of the acquired business is classified as either goodwill or as an intangible asset arising on a business combination and is recognised on the Group's balance sheet. This differs to organically developed businesses where assets such as employee talent and customer relationships are not recognised on the balance sheet. Impairment and amortisation of intangible assets and goodwill arising on acquisitions are excluded from adjusted results as they are balance sheet items that relate to historical M&A activity rather than the trading performance of the business.

 

Exceptional items are items of income or expense considered by the Directors as being significant, non-recurring and not attributable to underlying trading. It is Group policy to treat, as exceptional, significant earn-out payments required by IFRS to be recognised as a compensation cost. IFRS requires that earn-out payments to selling shareholders retained in the acquired business for a contractual time period are treated as a compensation cost. Given that these payments are part of the cost of an investment and will not recur once the earn-out payments have been made, they have been excluded from adjusted profit. The accounting policy for exceptional items can be found in note 1 to the Group's 2018 Annual Report.

 

Adjusted finance costs exclude interest arising on the uncertain tax provisions, as this provision is not in the ordinary course of business and relates to a tax adjusting item. In addition for the year ended 2018, adjusted finance costs exclude a net gain realised on the close-out of interest rate swaps of £1.2m following the repayment of the Group's term-loan. The net gain had been excluded from adjusted finance costs as it would not have crystallised had the disposal of GMID not completed.

 

For the 2018 reporting periods, adjusted share of results in associates and joint ventures excludes the share of exceptional items that relates to restructuring and earn-out costs in Dealogic, which was sold in December 2017.

 

The Group presents an adjusted effective tax rate to assist users to better understand its tax payable position.  Many of the Group's acquisitions, particularly in the US, give rise to significant tax deductions on the amortisation of goodwill and intangible assets. The Group excludes the deferred tax impact of this amortisation as any deferred tax on these items would only crystallise in the event of a disposal, and that is not the current intention. Tax on exceptional items relates primarily to the gain that arose on the disposal of Mining Indaba which is fully taxable and non-deductible costs relating to the acquisition of BoardEx and The Deal. Prior year items primarily reflect true-up of deferred tax items. These items are excluded from the adjusted tax expense as they do not relate to current year underlying trading.

 

Further analysis of the adjusting items is presented in notes 2, 4, 5, 6, 10 and 11 to the Consolidated Condensed Half Year Financial Statements.

 

The Group has applied these principles in calculating adjusted measures and it is the Group's intention to continue to apply these principles in the future.

 

 

The reconciliation below sets out the adjusted results of the Group and the related adjustments to the Condensed Consolidated Income Statement that the Directors consider necessary to provide useful and comparable information about the Group's adjusted trading performance.

 

 

 

 

Unaudited six months ended

Unaudited six months ended

 

 

31 March 2019

31 March 2018

 

 

 

 

 

 

 

 

 

 

 

Statutory

Adjustments

Adjusted

Statutory

Adjustments

Adjusted

 

 

Notes

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

 

Revenue

2

184,934

-

184,934

189,136

-

189,136

 

 

 

 

 

 

 

 

 

 

Adjusted operating profit

2

46,219

-

46,219

47,124

-

47,124

 

Acquired intangible amortisation

11

(10,654)

10,654

-

(11,204)

11,204

-

 

Exceptional items

4

13,999

(13,999)

-

86,781

(86,781)

-

 

 

 

 

 

 

 

 

 

 

Operating profit

 

49,564

(3,345)

46,219

122,701

(75,577)

47,124

 

Operating profit margin

 

27%

 -

25%

65%

                     -

25%

 

 

 

 

 

 

 

 

 

 

Share of results in associates and joint ventures

10

(65)

(28)

(93)

(27)

874

847

 

 

 

 

 

 

 

 

 

 

Finance income

5

880

(76)

804

2,008

(1,821)

187

 

Finance expense

5

(1,044)

170

(874)

(3,624)

1,110

(2,514)

 

Net finance costs

5

(164)

94

(70)

(1,616)

(711)

(2,327)

 

 

 

 

 

 

 

 

 

 

Profit before tax

 

49,335

(3,279)

46,056

121,058

(75,414)

45,644

 

Tax expense on profit

6

(13,959)

4,821

(9,138)

(14,464)

5,300

(9,164)

 

Profit for the period

 

35,376

1,542

36,918

106,594

(70,114)

36,480

 

 

 

 

 

 

 

 

 

 

Profit for the period from discontinued operations

 

-

-

-

3,282

(3,282)

-

 

Profit for the period

 

35,376

1,542

36,918

109,876

(73,396)

36,480

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

Equity holders of the parent

 

35,376

1,542

36,918

109,547

(73,396)

36,151

 

Equity non-controlling interests

 

-

-

-

329

-

329

 

 

 

35,376

1,542

36,918

109,876

(73,396)

36,480

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

8

32.89p

 

34.32p

101.83p

 

33.60p

 

                   

 

 

 

 

 

 

Audited year ended 30 Sept 2018

 

 

 

 

 

 

 

 

Statutory

Adjustments

Adjusted

 

 

Notes

£000

£000

£000

 

 

 

 

 

 

 

Revenue

 

390,279

-

390,279

 

 

 

 

 

 

 

Adjusted operating profit

 

103,198

-

103,198

 

Acquired intangible amortisation

11

(22,739)

22,739

-

 

Exceptional items

4

81,396

(81,396)

-

 

 

 

 

 

 

 

Operating profit

 

161,855

(58,657)

103,198

 

Operating profit margin

 

41%

                       -

26%

 

 

 

 

 

 

 

Share of results in associates and joint ventures

10

157

953

1,110

 

 

 

 

 

 

 

Finance income

5

5,248

(4,468)

780

 

Finance expense

5

(6,034)

2,583

(3,451)

 

Net finance costs

5

(786)

(1,885)

(2,671)

 

 

 

 

 

 

 

Profit before tax

 

161,226

(59,589)

101,637

 

Tax expense on profit

6

(51,360)

29,550

(21,810)

 

Profit for the year

 

109,866

(30,039)

79,827

 

 

 

 

 

 

 

Profit for the year from discontinued operations

 

91,342

(91,342)

-

 

Profit for the year

 

201,208

(121,381)

79,827

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

Equity holders of the parent

 

201,069

(121,381)

79,688

 

Equity non-controlling interests

 

139

-

139

 

 

 

201,208

(121,381)

79,827

 

 

 

 

 

 

 

Diluted earnings per share

8

186.96p

 

74.10p

 

               

 

 

 

Underlying measures

When assessing the performance of our businesses, the Board considers the adjusted results. The year-on-year change in adjusted results may not, however, be a fair like-for-like comparison as there are a number of factors which can influence growth rates but which do not reflect underlying performance.

 

Underlying results include the adjusted results of continuing operations and are stated:

·     at constant exchange rates, with the prior year comparatives being restated using current year exchange rates;

·     including pro forma prior year comparatives for acquisitions and new business launches and excluding all results for disposals or business closures;

·     excluding events and publications which took place in the comparative period but did not take place in the current period and

events and publications which took place in the current period but did not take place in the comparative period are added into the comparative period at the same amount. For example, this means we adjust for:

·     biennial events;

·     events which run in one of the current or comparative periods due to changes in the event date; and

·     cancelled events that did not take place in the current year.

 

The Group's adjusted and underlying measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with IFRS. The adjusted and underlying measures used by the Group are not necessarily comparable with those used by other companies.

 

 

 

The following table sets out the reconciliation from statutory to underlying for revenues and profit before tax:

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

 

 

 

2019

2018

 

 

Total

Total

Change %

 

£000

£000

 

 

 

 

 

Statutory revenue

184,934

         189,136

(2%)

M&A

-

(4,639)

 

Timing differences

-

(5,955)

 

Foreign exchange

-

              5,201

 

Underlying revenue

184,934

183,743

1%

 

 

 

 

Statutory operating profit

49,564

         122,701

 

Adjustments

(3,345)

(75,577)

 

Adjusted operating profit

46,219

            47,124

 

M&A

-

(4,031)

 

Timing differences

-

(1,884)

 

Foreign exchange

-

                2,101

 

Underlying operating profit

46,219

43,310

7%

 

 

 

 

Statutory profit before tax

49,335

         121,058

 

Adjustments

(3,279)

(75,414)

 

Adjusted profit before tax

46,056

            45,644

 

M&A

-

(5,040)

 

Timing differences

-

(1,884)

 

Foreign exchange

-

              2,147

 

Underlying profit before tax

46,056

40,867

13%

 

 

Cash conversion

Cash conversion measures the percentage by which cash generated from operations covers adjusted operating profit.

 

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

 

 

 

 

Adjusted operating profit

46,219

47,124

103,198

Discontinued operations

-

6,365

7,510

Adjusted operating profit including discontinued operations

46,219

53,489

110,708

 

 

 

 

Cash generated from operations

49,744

67,764

108,560

Exceptional items

3,736

(2,090)

5,580

Other working capital movements

(222)

(325)

(868)

Underlying cash generated from operations

53,258

65,349

113,272

 

 

 

 

Adjusted cash conversion %

108%

127%

98%

Underlying 12-month rolling cash conversion %

98%

108%

102%

 

 

The underlying basis is after adjusting for significant timing differences affecting the movement on working capital and exceptional items. For the period ended 31 March 2019, exceptional items largely consist of cash payments for acquisition and disposal costs and deferred compensation costs in relation to acquisitions. For the period ended 31 March 2018 and year ended 30 September 2018, exceptional items largely consist of restructuring payments and cash payments for the legal and professional fees in relation to acquisitions and disposals, net of the favourable settlement of a legal dispute. The other working capital movements in 2019 and 2018 are largely the result of the landlord's contribution to the fit-out of the New York office which will be amortised over the period of the lease and the rent-free period of the London and New York offices. At the half year, an underlying 12-month cash conversion percentage is used to eliminate any seasonality.

 

The statutory cash conversion rate for the six-month period ended 31 March 2019 is 100%. The 2018 statutory cash conversion rate has not been provided as it would not give a fair indication of the Group's cash conversion performance as cash generated from operations in the Consolidated Statement of Cash Flows included discontinued operations.
 

Net cash

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

 

 

 

 

Net cash/(debt) at beginning of period

78,273

(154,621)

(154,621)

Net (decrease)/increase in cash and cash equivalents

(48,547)

61,687

57,875

Decrease in borrowings

-

55,025

167,740

Other non-cash changes

-

-

(955)

Effect of foreign exchange rate movements

(414)

944

8,234

Net cash/(debt) at end of period

29,312

(36,965)

78,273

 

 

 

 

Net cash/(debt) comprises:

 

 

 

Cash at bank and in hand

29,312

63,786

78,273

Classified as held for sale

-

9,796

-

Total cash and cash equivalents

29,312

73,582

78,273

Borrowings

-

(110,547)

-

Net cash/(debt)

29,312

(36,965)

78,273

Average exchange rate adjustment

(145)

(452)

(2,216)

Adjusted net cash/(debt)

29,167

(37,417)

76,057

 

 

 

 

 

12-month

12-month

12-month

 

rolling

rolling

rolling

 

31 March

31 March

30 Sept

 

2019

2018

2018

 

£000

£000

£000

 

 

 

 

Adjusted operating profit

102,293

99,745

103,198

Share of results in associates and joint ventures

170

2,972

1,110

Add back:

 

 

 

Discontinued operations

1,145

11,899

7,510

Intangible amortisation of licences and software

2,800

3,486

2,908

Depreciation of property, plant and equipment

3,218

3,237

3,356

Share of associate's interest, depreciation and amortisation

-

3,055

721

M&A annualised adjustment

5,427

(4,135)

(8,774)

Adjusted EBITDA

115,053

120,259

110,029

Adjusted net (cash)/debt to EBITDA ratio

(0.25)

0.31

(0.69)

 

 

The Group's borrowing facilities contain certain covenants, including adjusted net debt to EBITDA. The amounts and foreign exchange rates used in the covenant calculations are subject to adjustments as defined under the terms of the arrangement. The facility's covenant requires the Group's net debt to be no more than three times adjusted EBITDA and requires minimum levels of interest cover of three times on a rolling 12-month basis.

 

The bank covenant ratio uses an average exchange rate in the calculation of net debt and includes discontinued operations and an annualised adjustment attributable to acquisitions and disposals in the calculation of adjusted EBITDA. When businesses are acquired after the beginning of the financial year, the calculation of adjusted EBITDA includes EBITDA attributable to the business as if the acquisition had been completed on the first day of the financial year. The calculation excludes the EBITDA of any businesses disposed of during the year.

 

 

 

 

 

 

 

Condensed Consolidated Income Statement

for the six months ended 31 March 2019

 

 

 

 

 

 

 

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

 

2019

2018

2018

 

Notes

£000

£000

£000

CONTINUING OPERATIONS

 

 

 

 

Revenue

2

184,934

189,136

390,279

 

 

 

 

 

 

 

 

 

 

Operating profit before acquired intangible amortisation and exceptional items

2

46,219

47,124

103,198

Acquired intangible amortisation

11

(10,654)

(11,204)

(22,739)

Exceptional items

4

13,999

86,781

81,396

 

 

 

 

 

 

 

 

 

 

Operating profit

2

49,564

122,701

161,855

Share of results in associates and joint ventures

10

(65)

(27)

157

 

 

 

 

 

 

 

 

 

 

Finance income

5

880

2,008

5,248

Finance expense

5

(1,044)

(3,624)

(6,034)

Net finance costs

5

(164)

(1,616)

(786)

 

 

 

 

 

 

 

 

 

 

Profit before tax

2

49,335

121,058

161,226

Tax expense on profit

6

(13,959)

(14,464)

(51,360)

Profit for the period from continuing operations

2

35,376

106,594

109,866

 

 

 

 

 

 

 

 

 

 

DISCONTINUED OPERATIONS

 

 

 

 

Profit for the period from discontinued operations

 

-

3,282

91,342

 

 

 

 

 

 

 

 

 

 

PROFIT FOR THE PERIOD

 

35,376

109,876

201,208

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

Equity holders of the parent

 

35,376

109,547

201,069

Equity non-controlling interests

 

-

329

139

 

 

35,376

109,876

201,208

 

 

 

 

 

Earnings per share

 

 

 

 

From continuing operations

 

 

 

 

Basic

8

32.90p

98.97p

102.15p

Diluted

8

32.89p

98.78p

102.03p

From continuing and discontinued operations

 

 

 

 

Basic

8

32.90p

102.03p

187.19p

Diluted

8

32.89p

101.83p

186.96p

 

 

 

 

 

Dividend per share (including proposed dividends)

7

10.80p

10.20p

32.50p

 

 

 

A detailed reconciliation of the Group's statutory results to the adjusted and underlying results is set out in the appendix to the Half Year Statement on pages 6 to 8.

 

 

 

 

 

Condensed Consolidated Statement of Comprehensive Income

for the six months ended 31 March 2019

 

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

 

 

 

 

Profit for the period

35,376

109,876

201,208

 

 

 

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

Change in fair value of cash flow hedges

109

3,800

(711)

Transfer of losses/(gains) on cash flow hedges from fair value reserves to Income Statement:

 

 

 

   Foreign exchange losses/(gains) in revenue

1,098

(201)

(1,037)

   Foreign exchange losses/(gains) in operating profit

101

(230)

(409)

   Gains on interest rate swaps to hedge interest on committed borrowings

-

-

(2,121)

Net exchange differences on translation of net investments in overseas subsidiary undertakings

(1,402)

(23,947)

24,311

Net exchange differences on foreign currency loans

172

8,249

(5,642)

Translation reserves recycled to Income Statement

-

1,701

8,250

Tax on items that may be reclassified

(201)

(458)

630

 

 

 

 

Items that will not be reclassified to profit or loss:

 

 

 

Actuarial (losses)/gains on defined benefit pension schemes

(3,734)

(544)

6,495

Tax credit/(charge) on actuarial losses/gains on defined benefit pension schemes

635

92

(1,104)

 

 

 

 

Other comprehensive (expense)/income for the period

(3,222)

(11,538)

28,662

 

 

 

 

Total comprehensive income for the period

32,154

98,338

229,870

 

 

 

 

Continuing operations

32,154

96,100

136,649

Discontinued operations

-

2,238

93,221

Total comprehensive income for the period

32,154

98,338

229,870

 

 

 

 

Attributable to:

 

 

 

Equity holders of the parent

32,154

97,982

229,895

Equity non-controlling interests

-

356

(25)

 

32,154

98,338

229,870

 

 

 

Condensed Consolidated Statement of Financial Position

as at 31 March 2019

 

 

 

 

Unaudited

 as at

 31 March

Unaudited

 as at

 31 March

Audited

 as at

 30 Sept

 

 

2019

2018

2018

 

Notes

£000

£000

£000

Non-current assets

 

 

 

 

Intangible assets

 

 

 

 

Goodwill

11

446,383

388,225

414,722

Other intangible assets

11

205,308

180,803

173,503

Property, plant and equipment

 

16,121

16,423

16,112

Investment in associates and joint ventures

10

552

543

715

Other equity investments

10

3,161

3,546

3,546

Convertible loan note

 

2,836

2,396

2,677

Deferred consideration

 

299

533

470

Deferred tax assets

 

999

1,411

1,299

Retirement benefit asset

 

1,667

-

1,937

Other non-current assets

 

465

798

583

Derivative financial instruments

 

211

2,128

55

 

 

678,002

596,806

615,619

Current assets

 

 

 

 

Trade and other receivables

 

74,552

61,814

68,285

Contract assets

1

2,031

-

-

Deferred consideration

 

8,719

1,086

650

Current income tax assets

 

4,438

5,101

4,605

Cash and cash equivalents (excluding bank overdrafts)

 

29,312

63,786

78,273

Derivative financial instruments

 

711

3,615

131

Total assets of businesses held for sale

 

-

46,353

13,719

 

 

119,763

181,755

165,663

Current liabilities

 

 

 

 

Acquisition commitments

 

(107)

(715)

(97)

Deferred consideration

 

(130)

(1,449)

(209)

Trade and other payables

 

(31,764)

(28,222)

(27,284)

Current income tax liabilities

 

(20,705)

(13,689)

(31,816)

Accruals

 

(51,802)

(55,385)

(64,143)

Deferred income and contract liabilities

12

(143,166)

(129,741)

(117,088)

Derivative financial instruments

 

(1,926)

(277)

(2,424)

Provisions

 

(172)

(791)

(248)

Total liabilities of businesses held for sale

 

-

(23,013)

(1,994)

 

 

(249,772)

(253,282)

(245,303)

Net current liabilities

 

(130,009)

(71,527)

(79,640)

Total assets less current liabilities

 

547,993

525,279

535,979

 

 

 

 

 

Non-current liabilities

 

 

 

 

Acquisition commitments

 

-

(1,412)

(175)

Deferred consideration

 

(98)

(261)

(125)

Borrowings

14

-

(110,547)

-

Other non-current liabilities

 

(1,477)

(486)

(1,348)

Deferred income and contract liabilities

12

(3,300)

(3,041)

(3,316)

Deferred tax liabilities

 

(28,877)

(23,727)

(28,490)

Retirement benefit obligation

 

(6,789)

(10,176)

(4,870)

Derivative financial instruments

 

(101)

(59)

(166)

Provisions

 

(3,750)

(3,538)

(3,872)

 

 

(44,392)

(153,247)

(42,362)

Net assets

 

503,601

372,032

493,617

Shareholders' equity

 

 

 

 

Called up share capital

15

273

273

273

Share premium account

 

104,272

103,687

103,790

Other reserve

 

64,981

64,981

64,981

Capital redemption reserve

 

56

56

56

Own shares

 

(19,682)

(20,461)

(20,462)

Reserve for share-based payments

 

40,185

38,664

39,687

Fair value reserve

 

(26,505)

(19,702)

(27,616)

Translation reserve

 

117,845

77,702

119,075

Retained earnings

 

222,176

125,157

213,833

Equity shareholders' surplus

 

503,601

370,357

493,617

Equity attributable to non-controlling interests

 

-

1,675

-

Total equity

 

503,601

372,032

493,617

 

 

 

Condensed Consolidated Statement of Changes in Equity

for the six months ended 31 March 2019

 

 

 

 

 

 

 

 

Reserve

 

 

 

 

 

 

 

 

 

 

 

 

for

 

 

 

 

 

 

 

 

 

 

Capital

 

share-

 

 

 

 

Non-

 

 

 

Share

 

redemp-

 

based

Fair

Trans-

 

 

control-

 

 

Share

premium

Other

tion

Own

pay-

value

lation

Retained

 

ling

 

 

capital

account

reserve

reserve

shares

ments

reserve

reserve

earnings

Total

interests

Total

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 October 2017

273

103,147

64,981

56

(21,005)

38,395

(23,071)

89,269

35,594

287,639

9,158

296,797

Profit for the year

-

-

-

-

-

-

-

-

201,069

201,069

139

201,208

Other comprehensive (expense)/income for the year

-

-

-

-

-

-

(4,545)

27,349

6,022

28,826

(164)

28,662

Total comprehensive (expense)/income for the year

-

-

-

-

-

-

(4,545)

27,349

207,091

229,895

(25)

229,870

De-recognition of non-controlling interest and related liabilities on disposal

-

-

-

-

-

-

-

-

317

317

(170)

147

Adjustment arising from change in non-controlling interest

-

-

-

-

-

-

-

2,457

6,082

8,539

(8,539)

-

Credit for share-based payments

-

-

-

-

-

1,741

-

-

-

1,741

-

1,741

Cash dividend paid

-

-

-

-

-

-

-

-

(34,361)

(34,361)

(424)

(34,785)

Exercise of share options

-

643

-

-

543

(449)

-

-

(94)

643

-

643

Tax relating to items taken directly to equity

-

-

-

-

-

-

-

-

(796)

(796)

-

(796)

At 30 September 2018

273

103,790

64,981

56

(20,462)

39,687

(27,616)

119,075

213,833

493,617

-

493,617

Impact of adopting IFRS 9

-

-

-

-

-

-

(385)

-

828

443

-

443

At 1 October 2018 (restated)

273

103,790

64,981

56

(20,462)

39,687

(28,001)

119,075

214,661

494,060

-

494,060

Profit for the period

-

-

-

-

-

-

-

-

35,376

35,376

-

35,376

Other comprehensive income/(expense) for the period

-

-

-

-

-

-

1,496

(1,230)

(3,488)

(3,222)

-

(3,222)

Total comprehensive income/(expense) for the period

-

-

-

-

-

-

1,496

(1,230)

31,888

32,154

-

32,154

Credit for share-based payments

-

-

-

-

-

948

-

-

-

948

-

948

Cash dividend paid

-

-

-

-

-

-

-

-

(23,965)

(23,965)

-

(23,965)

Exercise of share options

-

482

-

-

780

(450)

-

-

(330)

482

-

482

Tax relating to items taken directly to equity

-

-

-

-

-

-

-

-

(78)

(78)

-

(78)

At 31 March 2019

273

104,272

64,981

56

(19,682)

40,185

(26,505)

117,845

222,176

503,601

-

503,601

 

 

 

 

 

 

 

Condensed Consolidated Statement of Changes in Equity

for the six months ended 31 March 2018

 

 

 

 

 

 

 

 

Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

for

 

 

 

 

 

 

 

 

 

 

 

Capital

 

share-

 

 

 

 

Non-

 

 

 

Share

 

redemp-

 

based

Fair

Trans-

 

 

control-

 

 

Share

premium

Other

tion

Own

pay-

value

lation

Retained

 

ling

 

 

capital

account

reserve

reserve

shares

ments

reserve

reserve

earnings

Total

interests

Total

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 October 2017

273

103,147

64,981

56

(21,005)

38,395

(23,071)

89,269

35,594

287,639

9,158

296,797

Profit for the period

-

-

-

-

-

-

-

-

109,547

109,547

329

109,876

Other comprehensive income/(expense) for the period

-

-

-

-

-

-

3,369

(14,024)

(910)

(11,565)

27

(11,538)

Total comprehensive income/(expense) for the period

-

-

-

-

-

-

3,369

(14,024)

108,637

97,982

356

98,338

De-recognition of non-controlling interest and related liabilities on disposal

-

-

-

-

-

-

-

-

317

317

(170)

147

Adjustment arising from change in non-controlling interest

-

-

-

-

-

-

-

2,457

4,788

7,245

(7,245)

-

Credit for share-based payments

-

-

-

-

-

719

-

-

-

719

-

719

Cash dividend paid

-

-

-

-

-

-

-

-

(23,401)

(23,401)

(424)

(23,825)

Exercise of share options

-

540

-

-

544

(450)

-

-

(94)

540

-

540

Tax relating to items taken directly to equity

-

-

-

-

-

-

-

-

(684)

(684)

-

(684)

At 31 March 2018

273

103,687

64,981

56

(20,461)

38,664

(19,702)

77,702

125,157

370,357

1,675

372,032

                                         

 

The other reserve represents the share premium arising on the shares issued for the purchase of Metal Bulletin plc in October 2006.

 

The investment in own shares is held by the Euromoney Employees' Share Ownership Trust (ESOT) and Euromoney Employee Share Trust (EEST). The trusts waived the rights to receive dividends. Interest and administrative costs are charged to the profit and loss account of the trusts as incurred.

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2018

Number of shares held:

 

 

 

Euromoney Employees' Share Ownership Trust

58,976

58,976

58,976

Euromoney Employee Share Trust

1,593,198

1,656,575

1,656,575

Total

1,652,174

1,715,551

1,715,551

Nominal cost per share (p)

0.25

0.25

0.25

Historical cost per share (£)

11.91

11.93

11.93

Market value (£000)

20,784

20,998

23,091

 

 

 

Condensed Consolidated Statement of Cash Flows

for the six months ended 31 March 2019

 

 

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

 

2019

2018

2018

 

Notes

£000

£000

£000

Cash flow from operating activities

 

 

 

 

Operating profit from continuing operations

 

49,564

122,701

161,855

Operating profit from discontinued operations

 

-

5,571

6,541

Operating profit

 

49,564

128,272

168,396

Long-term incentive expense

 

948

719

1,487

Acquired intangible amortisation

11

10,654

11,204

22,739

Licences and software amortisation

 

1,214

1,322

2,908

Depreciation of property, plant and equipment

 

1,367

1,505

3,356

Loss on disposal of property, plant and equipment

 

1

-

6

Loss on disposal of intangible assets

 

-

-

432

Impairment charge

4

-

3,048

3,048

Reduction of deficit on defined benefit pension scheme

4

(1,224)

-

-

Profit on disposal of businesses/associates

4

(16,998)

(86,817)

(86,817)

(Decrease)/increase in provisions

 

(197)

1,078

734

Operating cash flows before movements in working capital

 

45,329

60,331

116,289

Increase in receivables

 

(4,055)

(944)

(7,498)

Increase/(decrease) in payables

 

8,470

8,377

(231)

Cash generated from operations

 

49,744

67,764

108,560

Income taxes paid

 

(24,782)

(18,268)

(38,692)

Group relief tax paid

 

-

(409)

(229)

Net cash generated from operating activities

 

24,962

49,087

69,639

 

 

 

 

 

Investing activities

 

 

 

 

Interest received

 

929

215

950

Purchase of intangible assets

 

(2,822)

(1,043)

(3,262)

Purchase of property, plant and equipment

 

(1,112)

(946)

(1,703)

Proceeds from disposal of property, plant and equipment

 

6

3

74

Purchase of business/subsidiary undertaking, net of cash acquired

9

(66,782)

(7,096)

(19,200)

Proceeds from disposal of businesses

9

19,653

10,161

124,805

Dividends received from associates

10

98

-

-

Proceeds from disposal of associate

 

-

100,142

100,142

Receipt of deferred consideration

 

823

987

1,607

Payment of deferred consideration

 

(98)

-

(1,470)

Net cash (used in)/from investing activities

 

(49,305)

102,423

201,943

 

 

 

 

 

Financing activities

 

 

 

 

Dividends paid

7

(23,965)

(23,401)

(34,361)

Dividends paid to non-controlling interests

 

-

(424)

(424)

Interest paid

 

(624)

(2,681)

(3,786)

Cash settlement on interest rate swaps

 

-

-

2,091

Issue of new share capital

15

482

540

643

Decrease in borrowings

 

-

(55,025)

(167,740)

Purchase of additional interest in subsidiary undertakings

9

(97)

(8,832)

(10,130)

Net cash used in financing activities

 

(24,204)

(89,823)

(213,707)

Net (decrease)/increase in cash and cash equivalents

 

(48,547)

61,687

57,875

Cash and cash equivalents at beginning of period (including held for sale)

 

78,273

14,272

14,272

Effect of foreign exchange rate movements

 

(414)

(2,377)

6,126

Cash and cash equivalents at end of period (including held for sale)

 

29,312

73,582

78,273

Cash and cash equivalents classified as held for sale

 

-

(9,796)

-

Cash and cash equivalents at end of period

 

29,312

63,786

78,273

 

 

Cash and cash equivalents include bank overdrafts. The 2018 reporting periods include discontinued operations.

 

 

Notes to the Condensed Consolidated Half Year Financial Statement

 

1 Basis of preparation

 

Euromoney Institutional Investor PLC (the 'Company') is a company incorporated in the United Kingdom.

 

The Group financial statements consolidate those of the Company and its subsidiaries (together referred to as the 'Group') and equity-account the Group's interest in joint ventures and associates.

 

This Half Year Report was approved by the Board of Directors on 15 May 2019.

 

These condensed consolidated financial statements have been prepared in accordance with the disclosure and transparency rules of the Financial Conduct Authority and using accounting policies consistent with International Financial Reporting Standards as adopted by the European Union and in accordance with International Accounting Standard (IAS) 34 'Interim Financial Reporting'.

 

The financial information for the year ended 30 September 2018 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor's report on those accounts was not qualified, did not draw attention to any matters by way of emphasis and did not contain statements under section 498(2) or 498(3) of the Companies Act 2006.

 

Changes of accounting policies

 

IFRS 9 'Financial Instruments'

The Group adopted IFRS 9 'Financial Instruments' on 1 October 2018. Differences in the carrying amount of financial assets and liabilities resulting from the adoption of IFRS 9 have been recognised in opening reserves as at 1 October 2018 and comparatives have not been restated.

 

Classification and measurement of financial assets

Under IFRS 9, financial assets are required to be measured at either amortised cost, fair value through other comprehensive income (FVTOCI) or fair value through profit or loss (FVTPL).

 

The impact of IFRS 9 on the Group's financial assets are as follows:

·      The Group has elected to classify as FVTOCI the equity financial asset which was previously classified as available-for-sale held at cost less any identified impairment losses in accordance with IAS 39. IFRS 9 allows for an irrevocable election on an instrument-by-instrument basis to classify equity financial assets as either FVTOCI or FVTPL. As a result, fair value movements are now recorded in other comprehensive income. Gains or losses will not be recycled to the income statement on disposal of the investments. The classification of future purchases of equity financial investments will be considered on an individual basis based on their merits. A fair value loss of £0.4m on transition has been recognised in opening fair value reserves.

·      The Group has classified the convertible loan note asset as FVTPL as the contractual cash flows are not solely payments of principal and interest on the principal amount outstanding. This asset was previously measured at cost less any identified impairment losses in accordance with IAS 39. At the date of transition, there was no difference between the fair value and carrying value of the asset.

·      The Group has classified its investments in money market funds included in cash and cash equivalents as FVTPL as the contractual cash flows are not solely payments of principal and interest on the principal amount outstanding. These assets were previously classified as amortised cost financial assets under IAS 39. At the date of transition, there was no difference between the fair value and carrying value of the asset (note 13).

 

Trade debtor provisions

IFRS 9 introduces a new impairment model which requires the recognition of impairment provisions based on expected credit losses (ECL) rather than only incurred credit losses, which was the case under IAS 39. The IFRS 9 impairment model recognises anticipated losses evidenced by both historical recovery rates and forward-looking indicators. The Group has applied the simplified approach for trade receivables and contract assets and recognised the loss allowance at an amount equal to lifetime expected credit losses. The reduction in expected credit loss allowance of £0.8m at 1 October 2018 has been recognised against opening retained earnings. Deferred consideration receivables are considered to have low credit risk and the loss allowance is therefore limited to 12 months expected losses and is not considered material.

 

Hedge accounting

IFRS 9 introduces a new hedge accounting model with a principles-based approach designed to align the accounting result with the economic hedging strategy. The Group uses cash flow hedge relationships to hedge its exposure to US dollar and euro revenues in its UK businesses and the operation's Canadian dollar cost base in Canada. The Group confirms that its existing hedge relationships continue to qualify as hedges upon the transition to IFRS 9.

 

 

1 Basis of preparation (continued)

 

Differences between the previous carrying amount and the restated carrying amount at 1 October 2018 are disclosed as follows:

 

 

 

As at 1 October 2018

 

Previously

IFRS 9

 

 

reported

adjustments

Restated

 

£000

£000

£000

Trade and other receivables

68,285

828

69,113

Other equity investments

3,546

(385)

3,161

Total effect on net assets

71,831

443

72,274

 

 

 

Fair value reserve

(27,616)

(385)

(28,001)

Retained earnings

213,833

828

214,661

Total effect on equity

186,217

443

186,660

 

 

IFRS 15 'Revenue from Contracts with Customers'

The Group adopted IFRS 15 'Revenue from contracts with customers' on 1 October 2018 and adopted the modified retrospective method. This method recognises the cumulative effect of initially applying IFRS 15 as an adjustment to the opening balance sheet in the period of initial application and comparative periods will not be adjusted. There is no material impact on the timing of revenue recognition arising from the implementation of IFRS 15.

 

Vote revenue and best efforts revenue are treated as variable consideration under IFRS 15. This requires the Group to include an estimate of the variable consideration in the transaction price to the extent that it is highly probable that the related revenue, if recognised, would not be reversed. Any incremental amounts would be included in the transaction price once the confirmation of the vote or the best efforts revenue is given. The assessment of whether an amount of revenue is highly probable may require significant judgement. In some instances, the amount may not be highly probable until the Group has received specific notification of the amount from the customer or has received the payment. In other cases, established relationships, past patterns of behaviour or informal correspondence with the customer may provide sufficient evidence that at least an element of revenue is highly probable before the amount is formally confirmed.

 

Where multiple services are bundled within one contract, revenue is allocated to the different performance obligations on a relative standalone selling price basis and recognised separately when the performance obligation is satisfied. Where this occurs, the Group's treatment under IAS 18 is consistent with that under IFRS 15.

 

IFRS 15 requires revenue to be recognised over time where research is unique to a specific customer and where the customer is obligated to pay for the work performed should it terminate the contract. Limited cases of customised research are performed across the Group whereby revenue is recognised over time in line with the stage of completion.

 

The Group recognises all costs and commissions to obtain contracts with a term of one year or less when incurred. Commissions which relate to multi-year contracts are recognised as an asset and amortised in line with the proportion of the contract's revenue recognised in the period. The Group does not have significant costs and commissions to obtain contracts with a term of more than one year.

 

The Group does not adjust the amount of consideration for the effects of a significant financing component if it expects that the period between when the customer pays and when the Group transfers the promised good or service will be one year or less.

 

Amounts recoverable on contracts relating to accrued income of £2.0m, previously included within trade and other receivables, have been reclassified to contract assets net of the loss allowance. Contract liabilities reflected in deferred income have been disclosed in note 12.

 

Accounting policy for revenue

Revenue represents income from subscriptions, advertising, sponsorship and delegate fees, net of value added tax.

 

• Subscription revenues for print and online publications and memberships are recognised in the Income Statement on a straight-line basis over the period of the subscription, reflecting the pattern over which the customer receives benefits. These revenues are due in advance on a monthly or annual basis.

• Advertising revenues represent the fees that customers pay in advance to place an advertisement in one or more of the Group's publications, either in print or online, to commission ad hoc consulting and thought leadership projects and to purchase survey reports. Advertising revenues for print publications are recognised in the Income Statement when the publications have been delivered. This is the time at which the benefit becomes available to the customer. Revenue for online advertising is recognised on a straight-line basis over the period that the advert is run, reflecting the period over which the customer receives benefit.

• Sponsorship and delegate revenues are received in advance and recognised in the Income Statement over the period the event is run.

 

Revenues invoiced but relating to future periods are deferred and treated as contract liabilities in the Statement of Financial Position. The Group does not have individual long-term revenue contracts that are material.

 

 

1 Basis of preparation (continued)

 

IFRS 16 'Leases'

The new standard replaces IAS 17 'Leases' and related interpretations and details the requirements for the classification, measurement and recognition of lease arrangements. The key changes brought in by IFRS 16 are that it no longer distinguishes between operating and finance leases; all leases over a year in length will be recorded on the Statement of Financial Position. As these leases will be treated as fixed assets, their cost will be charged through the Income Statement as depreciation. In addition, there will be a finance charge in respect of the unwinding of discounts for future lease payments. The cost of short term leases will continue to be recognised through the Income Statement as rental expense. The Group plans to apply IFRS 16 using the modified retrospective approach. Under this approach, the cumulative effect of adopting IFRS 16 will be recognised as an adjustment to the opening balance in retained earnings on 1 October 2019, with no restatement of comparative information.

 

The transition to accounting for leases in accordance with IFRS 16 is expected to have a material impact on the Group's results. Management are currently assessing the impact of the change in accounting, firstly by identifying which leases will be affected and then to quantify the impact to the Group's financial statements from 1 October 2019, when the change comes into effect. Management will give an indication of the expected change to the 2020 results in the 2019 Annual Report and Accounts.

 

Accounting policies

The Condensed Consolidated Half Year Financial Statements has been prepared under the historical cost convention, except for the revaluation of certain financial instruments.

 

Apart from the aforementioned amendments and interpretations adopted in 2019, the same accounting policies, presentation and methods of computation are followed in these condensed financial statements as were applied in the Group's latest annual audited financial statements.

 

Taxes on income in the half year are accrued using the tax rate that would be applicable to expected total annual profit or loss.

 

Retirement benefit schemes

The Group operates the Metal Bulletin plc Pension Scheme and participates in the Harmsworth Pension Scheme, defined benefit schemes, both of which are closed to new entrants. The assumptions for the discount rate and mortality rates have been reviewed and adjusted to reflect the latest market rates increasing the net pension deficit from £2.9m at 30 September 2018 to £5.1m at 31 March 2019. An exceptional gain of £1.2m has been recognised in the period as a result of the Trustees of the Metal Bulletin plc Pension Scheme changing the scheme rules for the underlying index for deferred revaluation from RPI to CPI (note 4).

 

Going concern, debt covenants and liquidity 

The results of the Group's business activities, together with the factors likely to affect its future development, performance and financial position, are set out in the Half Year Report on pages 1 to 5.

 

The financial position of the Group, its cash flows and liquidity position are set out in detail in this Condensed Consolidated Half Year Financial Statements. At 31 March 2019, the Group's net cash position was £29.3m, comprising of cash and cash equivalents. The Group has access to a committed £240m multi-currency revolving credit facility which is available until December 2021. The facility's covenant requires the Group's net debt to be no more than three times adjusted EBITDA and requires minimum levels of interest cover of three times on a rolling 12-month basis.  The amounts and foreign exchange rates used in the covenant calculations are subject to adjustments as defined under the terms of the arrangement.  At 31 March 2019, the Group's net cash to adjusted EBITDA covenant was 0.25 times and the committed undrawn facility available was £240m.

 

The Group's forecasts and projections, looking out to September 2021 and taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level and covenants of its current and available borrowing facilities.

 

After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence. Accordingly, the Directors continue to adopt the going concern basis in preparing this Condensed Consolidated Half Year Financial Statement.
 

1 Basis of preparation continued

 

Principal risks and uncertainties

The principal risks and uncertainties that affect the Group are described in detail on pages 32 to 39 of the 2018 Annual Report available at www.euromoneyplc.com. In summary, they include: 

 

- Downturn in key geographic region or market sector

- Product and market transformation/disruption

- Exposure to US dollar exchange rate

- Information security breach resulting in challenge to data integrity

- Reputational damage from a legal, regulatory or behavioural issue arising from operational activities

- Disruption to operations from a business continuity failure

- Catastrophic or high impact risk affecting key events or wider business

- Acquisition or disposal fails to generate expected returns

- Unforeseen tax liabilities

- Failure to implement the strategy effectively due to a loss of key staff

- Impact on people and operations of the UK exiting the EU (save that references in the 2018 Annual Report to the UK being scheduled to leave the EU 'in March 2019' should be interpreted as referring to 'prior to November 2019', as a result of the Article 50 extension agreed between the UK and the EU)

 

These are still considered to be the most relevant risks and uncertainties at this time. There have been no material changes in the principal risks and uncertainties affecting the business activities since the disclosure in the 2018 Annual Report. The Directors note that the global geopolitical outlook suggests continuing potential for short-term volatility and instability across markets. A number of these risks and uncertainties could have an impact on the Group's performance over the remaining six months of the financial year and could cause actual results to differ from expected and historical results.

 

 

2 Segmental analysis

 

Segmental information is presented in respect of the Group's segments and reflects the Group's management and internal reporting structure. The Group is organised into three segments: Asset Management; Pricing, Data & Market Intelligence; and Banking & Finance.

 

Revenues generated in the Asset Management and Pricing, Data & Market Intelligence segments are primarily from subscriptions.

Banking & Finance revenues consist mainly of sponsorship income and delegates revenue. A breakdown of the Group's revenue by type is set out below.

 

Following the disposal of Mining Indaba (note 9) during the period to 31 March 2019, the Commodity Events segment has been incorporated into the Pricing, Data & Market Intelligence segment. The segment information for the Mining Indaba business has been reclassified as a sold business.

 

Euromoney Financing Events and Thought Leadership have been moved from Banking & Finance to the Pricing, Data & Market Intelligence segment due to the realignment of how the businesses are managed internally.

 

The comparative split of segmental revenues, revenue by type, operating profits, acquired intangible amortisation, exceptional items and depreciation and amortisation has been restated to reflect Commodity Events, Euromoney Financing Events and Thought Leadership being incorporated into the Pricing, Data & Market Intelligence segment and Mining Indaba being reclassified as a sold business.

 

In 2018, the Global Markets Intelligence Division (GMID) was classified as a discontinued operation and subsequently disposed of and is therefore presented as such throughout this report.

 

Analysis of the Group's three main geographical areas is also set out to provide additional information on the trading performance of the businesses.

 

Inter-segment sales are charged at prevailing market rates and shown in the eliminations columns.

 

 

 

 

Unaudited six months ended 31 March

 

Subscriptions and content

Advertising

Sponsorship

Delegates

Other

Revenue

2019

£000

£000

£000

£000

£000

£000

Revenue

 

 

 

 

 

 

by segment and type:

 

 

 

 

 

 

Asset Management

59,502

5,637

6,801

877

153

72,970

Pricing, Data & Market Intelligence

52,422

6,262

14,296

16,315

358

89,653

Banking & Finance

3,342

2,435

8,491

9,036

300

23,604

 

115,266

14,334

29,588

26,228

811

186,227

Foreign exchange losses on forward contracts

                -

                       -

                       -

                     -

(1,293)

(1,293)

Revenue 

           115,266

            14,334

            29,588

         26,228

(482)

           184,934

 

 

 

 

 

Unaudited six months ended 31 March

 

Subscriptions and content

Advertising

Sponsorship

Delegates

Other

Revenue

2018

£000

£000

£000

£000

£000

£000

Revenue

 

 

 

 

 

 

by segment and type:

 

 

 

 

 

 

Asset Management

59,810

5,732

5,787

626

20

71,975

Pricing, Data & Market Intelligence

44,179

6,195

12,767

16,858

733

80,732

Banking & Finance

3,580

3,029

10,400

9,300

524

26,833

 

107,569

14,956

28,954

26,784

1,277

179,540

Sold/closed businesses

-

-

-

-

29,540

29,540

Foreign exchange gains on forward contracts

-

-

-

-

531

531

Total revenue 

           107,569

            14,956

            28,954

         26,784

         31,348

           209,611

Discontinued operations

-

-

-

-

(20,475)

(20,475)

Statutory revenue

           107,569

            14,956

            28,954

         26,784

         10,873

           189,136

 

 

 

2 Segmental analysis continued

 

 

Unaudited six months ended 31 March

 

United Kingdom

North America

Rest of World

Eliminations

Total

 

2019

2018

2019

2018

2019

2018

2019

2018

2019

2018

 

£000

£000

£000

£000

£000

£000

£000

£000

£000

£000

Revenue

 

 

 

 

 

 

 

 

 

 

by segment and source:

 

 

 

 

 

 

 

 

 

 

Asset Management

1,254

1,263

70,655

69,888

1,143

925

(82)

(101)

72,970

71,975

Pricing, Data & Market Intelligence

63,461

59,434

23,454

17,710

3,640

3,985

(902)

(397)

89,653

80,732

Banking & Finance

13,720

14,691

8,356

10,538

1,695

1,814

(167)

(210)

23,604

26,833

Sold/closed businesses

-

9,490

-

5,157

-

14,893

-

-

-

29,540

Foreign exchange (losses)/gains on forward contracts

(1,293)

531

-

-

-

-

-

-

(1,293)

531

Total revenue 

77,142

85,409

102,465

103,293

6,478

21,617

(1,151)

(708)

184,934

209,611

Discontinued operations

-

(2,260)

-

(4,083)

-

(14,132)

-

-

-

(20,475)

Statutory revenue

77,142

83,149

102,465

99,210

6,478

7,485

(1,151)

(708)

184,934

189,136

Statutory revenue by destination

23,494

27,537

89,612

87,660

71,828

73,939

-

-

184,934

189,136

 

 

Revenue derived from contracts with customers is £182.7m. Transaction prices are set out in the contract with the customer with the limited exceptions of £2.2m of revenue without contracts, related to vote revenue, best efforts revenue and similar activities.

 

 

 

Unaudited six months ended 31 March

 

United Kingdom

North America

Rest of World

Total

 

2019

2018

2019

2018

2019

2018

2019

2018

 

£000

£000

£000

£000

£000

£000

£000

£000

Operating profit1

 

 

 

 

 

 

 

 

by segment and source:

 

 

 

 

 

 

 

 

Asset Management

298

248

29,646

26,628

206

221

30,150

27,097

Pricing, Data & Market Intelligence

24,745

22,703

9,603

7,298

(1,660)

(1,026)

32,688

28,975

Banking & Finance

1,235

1,865

2,473

3,641

(233)

(141)

3,475

5,365

Sold/closed businesses

(104)

4,322

(3)

782

-

6,603

(107)

11,707

Unallocated corporate costs

(17,758)

(17,578)

(1,763)

(1,500)

(466)

(577)

(19,987)

(19,655)

Operating profit/(loss)1

8,416

11,560

39,956

36,849

(2,153)

5,080

46,219

53,489

Discontinued operations

-

163

-

1,720

-

(8,248)

-

(6,365)

Continuing operations

8,416

11,723

39,956

38,569

(2,153)

(3,168)

46,219

47,124

Acquired intangible amortisation (note 11)

(2,493)

(3,751)

(8,142)

(7,434)

(19)

(19)

(10,654)

(11,204)

Exceptional items (note 4)

17,647

(3,437)

(3,648)

76,089

-

14,129

13,999

86,781

Operating profit/(loss)

23,570

4,535

28,166

107,224

(2,172)

10,942

49,564

122,701

Share of results in associates and joint ventures (note 10)

 

 

 

 

 

 

(65)

(27)

Finance income (note 5)

 

 

 

 

 

 

880

2,008

Finance expense (note 5)

 

 

 

 

 

 

(1,044)

(3,624)

Profit before tax

 

 

 

 

 

 

49,335

121,058

Tax expense on profit (note 6)

 

 

 

 

 

 

(13,959)

(14,464)

Profit for the period from continuing operations

 

 

 

 

35,376

106,594

 

 

1 Operating profit including discontinued operations before acquired intangible amortisation and exceptional items. A detailed reconciliation of the Group's statutory results to the adjusted results is set out in the appendix to the Half Year Statement on pages 6 to 8.

 

 

2 Segmental analysis continued

 

 

Unaudited six months ended 31 March

 

Acquired intangible

Exceptional

Depreciation and

 

amortisation

items

amortisation

 

2019

2018

2019

2018

2019

2018

 

£000

£000

£000

£000

£000

£000

Other segmental information

 

 

 

 

 

 

by segment:

 

 

 

 

 

 

Asset Management

(5,547)

(5,392)

-

3,401

(180)

(445)

Pricing, Data & Market Intelligence

(4,859)

(4,281)

(4,223)

(3,437)

(515)

(412)

Banking & Finance

(115)

(110)

-

-

-

-

Sold/closed businesses

-

(1,421)

16,998

86,817

-

-

Unallocated corporate costs

(133)

-

1,224

-

(1,886)

(1,970)

Continuing operations

(10,654)

(11,204)

13,999

86,781

(2,581)

(2,827)

 

 

The closing net book value of goodwill, other intangible assets, property, plant and equipment and investments is analysed by geographic area as follows:

 

 

United Kingdom

North America

Rest of World

Total

 

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2019

2018

2019

2018

2019

2018

 

£000

£000

£000

£000

£000

£000

£000

£000

 

 

 

 

 

 

 

 

 

Goodwill

104,227

104,227

335,263

303,399

6,893

7,096

446,383

414,722

Other intangible assets

42,710

45,656

162,115

127,326

483

521

205,308

173,503

Property, plant and equipment

4,918

5,325

10,458

10,165

745

622

16,121

16,112

Investments

3,713

4,261

-

-

-

-

3,713

4,261

Non-current assets

155,568

159,469

507,836

440,890

8,121

8,239

671,525

608,598

Additions to property, plant and equipment

(53)

(602)

(979)

(1,006)

(76)

(370)

(1,108)

(1,978)

 

The Group has taken advantage of paragraph 23 of IFRS 8 'Operating Segments' and does not provide segmental analysis of net assets as this information is not used by the Directors in operational decision making or monitoring of business performance.

 

3 Seasonality of results

 

The Group's results are not materially affected by seasonal or cyclical trading. For the year ended 30 September 2018, the Group earned 47% of its continuing revenues and adjusted operating profits in the first six months of the year (2017: 47%).

 

 

4 Exceptional items

 

Exceptional items are items of income or expense considered by the Directors as being significant, non-recurring and which require additional disclosure in order to provide an indication of the underlying trading performance of the Group.

 

 

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

 

2019

2018

2018

 

Notes

£000

£000

£000

 

 

 

 

 

Profit on disposal of businesses/associates

a

16,998

86,817

86,817

Other exceptional (costs)/income and restructuring

b

(4,223)

3,012

(2,373)

Reduction of deficit on defined benefit pension scheme

c

1,224

-

-

Impairment charges

d

-

(3,048)

(3,048)

Continuing operations

 

13,999

86,781

81,396

 

 

a.     During the period ended 31 March 2019, the Group sold Mining Indaba for a profit of £17.0m (note 9). For the periods ended 31 March 2018 and 30 September 2018, the profit on disposal comprised of the sale of Adhesion, World Bulk Wine, Institutional Investor Journals and the associate investment in Dealogic.

 

b.     Other exceptional costs/income and restructuring for the period ended 31 March 2019 consist of the recognition of the earn-out payments of £1.3m for the acquisitions of Site Seven Media Ltd (TowerXchange) and Random Lengths which are treated as compensation costs. It is Group policy to treat, as exceptional, significant earn-out payments required by IFRS to be recognised as a compensation cost. The acquisition related costs of £2.9m for Random Lengths, BoardEx and The Deal (note 9) are treated as exceptional due to the magnitude of the costs associated with the acquisitions. No severance costs have been treated as exceptional items in 2019.

 

For the periods ended 31 March 2018 and 30 September 2018, the costs comprised restructuring costs, earn-out payments treated as compensation costs and acquisition related costs offset by the favourable settlement of the legal dispute with the previous owners of Centre for Investor Education (CIE). Costs as a result of a strategic review undertaken for the major restructuring of certain businesses were treated as exceptional items. Normal restructuring costs are not treated as exceptional items. The acquisition related costs of Random Lengths were treated as exceptional due to the magnitude of the costs associated with the acquisition. Acquisition costs for smaller acquisitions were not treated as exceptional.

 

c.     The Trustees of the Metal Bulletin plc Pension Scheme, which is a defined benefit scheme, changed the scheme rules for the underlying index of deferred revaluation from RPI to CPI, which resulted in a £1.2m reduction in the net pension deficit.

 

d.     For the periods ended 31 March 2018 and 30 September 2018, the impairment charge relates to a goodwill impairment of £3.0m for Layer123 Events and Training Limited (Layer123). The impairment of Layer123 was as a result of its disappointing financial performance post acquisition.

 

 

 

 

 

 

5 Finance income and expense

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

Finance income

 

 

 

Interest receivable from short-term investments

804

100

2,870

Movements in acquisition commitments

68

1,821

2,378

Movements in deferred consideration

8

-

-

Interest on tax

-

87

-

 

880

2,008

5,248

Finance expense

 

 

 

Interest payable on borrowings

(684)

(2,391)

(4,201)

Net interest expense on defined benefit liability

(123)

(123)

(248)

Movements in deferred consideration

-

(1,110)

(1,122)

Interest on tax

(237)

-

(463)

 

(1,044)

(3,624)

(6,034)

 

 

 

 

Continuing operations net finance costs

(164)

(1,616)

(786)

 

 

 

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

Reconciliation of net finance costs in Income Statement to adjusted net finance costs

 

 

 

Continuing operations net finance costs in Income Statement

(164)

(1,616)

(786)

Add back:

 

 

 

Movements in acquisition commitments

(68)

(1,821)

(2,378)

Movements in deferred consideration

(8)

1,110

1,122

Other

170

-

(629)

 

94

(711)

(1,885)

 

 

 

 

Continuing operations adjusted net finance costs

(70)

(2,327)

(2,671)

 

The reconciliation of net finance costs in the Income Statement has been provided since the Directors consider it necessary in order to provide an indication of the adjusted net finance costs.  Refer to the appendix to the Half Year Statement.

 

Charges and credits relating to the movements in acquisition commitments and deferred consideration reflect future payments and receipts expected on historical transactions that do not directly relate to the current year results.

 

Other items in the adjusted net finance costs consist of interest of £0.2m (September 2018: £0.6m) on a provision in respect of uncertain tax positions which has been excluded as this provision is not in the ordinary course of business and relates to a tax adjusting item (note 6).  In addition, at 30 September 2018, the other items included a gain realised on the close-out of the interest rate swaps of £2.1m offset by the write-off of capitalised borrowing costs of £0.9m following the repayment of the Group's term loan. The net gain was excluded from adjusted finance costs as it would not have crystallised had the disposal of GMID not completed.

 

 

6 Tax expense on profit

 

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

 

 

 

 

Current tax expense

 

 

 

UK corporation tax expense

5,491

1,516

2,735

Foreign tax expense

8,513

12,855

37,764

Adjustments in respect of prior periods

(242)

309

8,002

 

13,762

14,680

48,501

Deferred tax (credit)/expense

 

 

 

Current year

(996)

(442)

3,515

Adjustments in respect of prior periods

1,193

226

(656)

 

197

(216)

2,859

Total tax expense in Income Statement

13,959

14,464

51,360

Effective tax rate

28%

12%

32%

 

 

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

 

2019

2018

2018

 

£000

£000

£000

Reconciliation of tax expense in Income Statement to adjusted tax expense

 

 

 

Total tax expense in Income Statement

13,959

14,464

51,360

Add back:

 

 

 

Deferred tax on acquired intangible amortisation

1,426

2,445

5,032

Tax on exceptional items

(3,594)

(1,312)

(12,116)

Other tax adjusting items

(342)

(5,004)

(12,411)

Deferred tax on goodwill and intangible amortisation

(1,332)

(1,148)

(3,042)

Share of tax on profits of associates and joint ventures

(28)

254

333

Adjustments in respect of prior periods

(951)

(535)

(7,346)

 

(4,821)

(5,300)

(29,550)

Adjusted tax expense

9,138

9,164

21,810

 

 

 

 

Adjusted profit before tax (refer to the appendix to the Half Year Statement)

46,056

45,644

101,637

Adjusted effective tax rate

20%

20%

21%

 

 

The Group presents the adjusted effective tax rate to help users of this report better understand its tax charge. In arriving at this rate, the Group removes the tax effect of items which are adjusted for in calculating the adjusted profit disclosed in the appendix to the Half Year Statement.  

 

The Group excludes the deferred tax impact of amortisation of intangibles and goodwill as any deferred tax on these items would only crystallise in the event of a disposal and that is not the current intention.

 

The tax effects of any exceptional items (including disposals) and on adjustments in respect of prior years are also removed from the adjusted tax expense as they do not relate to current year underlying trading.

 

The Group's tax charge includes a related tax credit on continuing operations exceptional items of £3.6m (March 2018: £1.3m, September 2018: £12.1m). There is no related tax charge or credit treated as exceptional on discontinued operations at 31 March 2019 (March 2018: £nil, September 2018: £6.7m charge). There is no further tax charge in relation to US tax reform at 31 March 2019 (March 2018: £5.0m; September 2018: £16.1m of which £8.3m was in relation to discontinued operations).

 

The adjusted effective tax rate for the 2019 half year is 20% (2018: 20%). The forecast adjusted effective tax rate for the 2019 full year is 20% (2018: 20%).

 

The reported tax rate for the period ended 31 March 2019 is 28% compared with 12% for the period ended 31 March 2018. The increase in the reported rate is driven by a taxable gain arising from the disposal of Mining Indaba and non-deductible costs in relation to the acquisition of BoardEx and The Deal.

 

 

6 Tax expense on profit continued

 

Uncertain tax positions

The Group considers each uncertain tax matter on the technical merits of the case law, taking into account all relevant evidence, including the known attitude of tax authorities in making an assessment of the likelihood a matter will crystallise. The provisions for uncertain tax are calculated by determining the Directors' best estimate of the single most likely cash flow for each issue.

 

At 31 March 2019, the Group held provisions for uncertain tax of £12.9m (September 2018: £12.9m) relating to permanent establishment risk and challenges by tax authorities.

 

The Group holds a provision of £10.7m for a potential exposure relating to a UK tax enquiry by HM Revenue and Customs (HMRC). On 15 February 2019, an appeal to the First Tier Tax Tribunal was filed and the Group awaits a tribunal hearing date.

 

The maximum potential additional exposure for the Group in relation to challenges by tax authorities not provided for is approximately £20.0m which is for a challenge by the Canadian Revenue Agency and the Quebec Tax Authorities into a foreign currency trade in 2009. Since October 2018, there have been no unexpected developments in this enquiry.

 

In March 2019, the Group notified HMRC of a potential underpayment of PAYE in respect of its historic use of contractors and may in due course be making a voluntary disclosure.  The Group is in the process of evaluating and quantifying this but at present has not identified any known material exposure that can be deemed probable of crystallising and can be reliably estimated at this time.

 

EU Commission investigation into state aid

In October 2017, the European Commission (the EC) opened a state aid investigation into the Group Financing Exemption in the UK controlled foreign company (CFC) rules. The Group Financing Exemption was introduced in legislation by the UK government in 2013.

 

On 2 April 2019, the EC announced its final decision on its investigation into the finance company exemption within the UK CFC rules and whether the exemption is state aid by way of a short press release. The full decision was published on 25 April 2019.  The EC has found that the finance company exemption is justified where there are no UK activities involved in generating the finance profits. Where financing profit derives from UK activities, the financing exemption is not justified and does constitute state aid. 

 

In common with other UK-based international companies whose arrangements are in line with current UK CFC legislation, the Group is in the process of reviewing the decision and we are awaiting an update from HMRC as to the Government's response to the ruling. Based on our initial assessment, no provision is required in respect of this issue.  The estimated maximum potential liability is approximately £8.0m. 

 

7 Dividends

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

Amounts recognisable as distributable to equity holders in period

 

 

 

Final dividend for the year ended 30 September 2018 of 22.30p (2017: 21.80p)

24,348

23,784

23,784

Half year dividend for the year ended 30 September 2018 of 10.20p

-

-

11,136

 

24,348

23,784

34,920

Employee share trust dividends waived

(383)

(383)

(559)

 

23,965

23,401

34,361

 

 

 

 

Half year dividend for the period ended 31 March 2019 of 10.80p (2018: 10.20p)

11,798

11,135

 

Employee share trust dividends waived

(178)

(175)

 

 

11,620

10,960

 

 

The final dividend for the year to 30 September 2018 was approved by shareholders at the AGM held on 1 February 2019 and paid on 14 February 2019.

 

It is anticipated that the half year dividend of 10.80p (2018: 10.20p) per share will be paid on 20 June 2019 to shareholders on the register on 24 May 2019. It is expected that the shares will be marked ex-dividend on 23 May 2019. The half year dividend has not been included as a liability in this Half Year Financial Statement in accordance with IAS 10 'Events after the Reporting Period'.

 

 

8 Earnings per share

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

 

 

 

 

Profit for the period from continuing operations

35,376

           106,594

           109,866

Non-controlling interest

-

(329)

(139)

Earnings from continuing operations

35,376

           106,265

           109,727

Profit for the period from discontinued operations

-

                3,282

             91,342

Total earnings

35,376

           109,547

           201,069

Adjustments

1,542

(73,396)

(121,381)

Total adjusted earnings

36,918

36,151

79,688

 

 

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2018

 

Number

Number

Number

 

000

000

000

 

 

 

 

Weighted average number of shares

109,202

109,120

109,148

Shares held by the employee share trusts

(1,681)

(1,751)

(1,733)

Weighted average number of shares

107,521

107,369

107,415

Effect of dilutive share options

48

212

131

Diluted weighted average number of shares

107,569

107,581

107,546

 

 

 

 

 

Pence

Pence

Pence

Earnings per share from continuing operations

 

 

 

Basic

              32.90

              98.97

            102.15

Diluted

              32.89

              98.78

            102.03

 

 

 

 

Earnings per share from discontinued operations

 

 

 

Basic

                       -

                3.06

              85.03

Diluted

                       -

                3.05

              84.93

 

 

 

 

Total earnings per share

 

 

 

Basic

              32.90

            102.03

            187.19

Diluted

              32.89

            101.83

            186.96

 

 

 

 

Total adjusted earnings per share

 

 

 

Basic

              34.34

              33.67

              74.19

Diluted

              34.32

              33.60

              74.10

 

 

 

The adjusted earnings per share figures have been disclosed since the Directors consider it necessary in order to give an indication of the adjusted trading performance reflecting the performance of the Group's continuing operations. A detailed reconciliation of the Group's statutory results to the adjusted and underlying results is set out in the appendix to the Half Year Statement.

 

 

 

 

 

9 Acquisitions and disposals

 

INCREASE IN EQUITY HOLDING

 

Reinsurance Security (Consultancy).Co.Uk (ReSec)

On 19 December 2018, the Group made an earn-out payment of £0.1m to increase its equity shareholding in ReSec. The payment increased the Group's holding from 83% to 88%.

 

PURCHASE OF BUSINESS

 

The Deal, LLC (BoardEx and The Deal)

On 14 February 2019, the Group acquired 100% of the equity share capital of The Deal LLC, comprising BoardEx, an executive profiling and relationship-mapping platform, and The Deal, a trusted source of data, news and intelligence on mergers and acquisitions, activist investing, private equity and restructuring, for $93.4m (£71.5m). Both products are highly complementary to the Group's existing portfolio, serving a number of shared customer groups, particularly investors, banks and professional services firms. BoardEx and The Deal are included in the Pricing, Data & Market Intelligence segment.

 

The acquisition accounting is set out below and is provisional pending final determination of the fair value of the assets and liabilities acquired:

 

 

 

Fair value

Provisional

 

Book value

adjustments

fair value

 

£000

£000

£000

 

 

 

 

Intangible assets

1,395

39,552

40,947

Property, plant and equipment

281

-

281

Trade and other receivables

5,595

-

5,595

Trade and other payables

(3,286)

(539)

(3,825)

Contract liabilities

(10,500)

2,150

(8,350)

Cash and cash equivalents

4,713

-

4,713

 

(1,802)

41,163

39,361

 

 

 

 

Net assets acquired (100%)

 

 

39,361

Goodwill

 

 

32,134

Total consideration

 

 

71,495

Consideration satisfied by:

 

 

 

Cash

 

 

71,495

 

 

 

71,495

Net cash outflow arising on acquisition:

 

 

 

Cash consideration

 

 

71,495

Less: cash and cash equivalent balances acquired

 

 

(4,713)

 

 

 

66,782

 

Intangible assets represent customer relationships of $42.9m (£32.9m), brands of $3.8m (£2.9m), and databases of $5.0m (£3.8m) for which amortisation of $0.4m (£0.3m) has been charged for the period ended 31 March 2019. The intangible assets will be amortised over their respective expected useful economic lives; customer relationships of between four and 22 years, databases of between one and 10 years and brands of 10 years.

 

Goodwill arises from the anticipated profitability and future operating synergies from integrating the acquired operations within the Group. Goodwill recognised in respect of the US business is expected to be deductible for US income tax purposes.

 

The $2.8m (£2.2m) fair value adjustment to contract liabilities relates to an adjustment to reduce the deferred revenue balance. The related deferred tax liability of $0.7m (£0.5m) has been recognised as a fair value adjustment against trade and other payables.

 

The fair value of the assets acquired includes gross trade receivables of $4.1m (£3.1m) and are expected to be fully collectable.

 

BoardEx and The Deal contributed $2.7m (£2.1m) to the Group's revenue, $69k (£52k) to the Group's operating profit and $78k (£59k) to the Group's profit before tax for the period between the date of acquisition and 31 March 2019. If the acquisition had been completed on the first day of the financial year, BoardEx and The Deal would have contributed $12.6m (£9.7m) to the Group's revenue and $1.4m (£1.1m) to the Group's operating profit.

 

 

9 Acquisitions and disposals continued

 

SALE OF BUSINESSES

 

Global Markets Intelligence Division (GMID)

On 30 April 2018, the Group completed the disposal of GMID. This division met the IFRS 5 'Non-current Assets Held for Sale and Discontinued Operations' criteria to be treated as discontinued operations at 31 March 2018 and 30 September 2018. The Statement of Financial Position at 31 March 2018 classified GMID as held for sale.

 

Mining Indaba

On 23 October 2018, the Group completed the sale of Mining Indaba. The gross consideration for the sale was £30.1m, with £20.0m payable on completion and deferred consideration of £10.1m due in June 2019. The settlement of the deferred consideration will be offset against a working capital adjustment in favour of the buyer. The sale resulted in a pre-tax profit of £17.0m after transaction costs of £0.3m, which was recognised as an exceptional item (note 4). The assets and liabilities of this business sold were classified as held for sale and disclosed separately on the face of the Condensed Consolidated Statement of Financial Position for the year ended 30 September 2018.

 

The net assets of the businesses at the date of disposal were as follows:

 

 

Mining Indaba

 

£000

Net assets:

 

Intangible assets

12,783

Trade and other receivables

1,211

Deferred income

(2,620)

 

11,374

 

 

Net assets disposed

11,374

Directly attributable costs

347

Profit on disposal (note 4)

16,998

Total consideration

28,719

Consideration satisfied by:

 

Cash

20,000

Deferred consideration (net of working capital adjustments)

8,719

 

28,719

Net cash inflow arising on disposal:

 

Cash consideration (net of directly attributable costs paid)

19,653

 

 

 

10 Investments

 

 

 

Investment

Other

 

 

Investment

in joint

equity

 

 

in associates

ventures

investments

Total

 

£000

£000

£000

£000

 

 

 

 

 

At 1 October 2017

26,820

-

3,546

30,366

Disposals

(26,194)

-

-

(26,194)

Exchange difference

(81)

-

-

(81)

Provision against investment losses

-

13

-

13

Share of profits/(losses) after tax retained

170

(13)

-

157

At 30 September 2018

715

-

3,546

4,261

Impact of adopting IFRS 9

-

-

(385)

(385)

At 1 October 2018 (restated)

715

-

3,161

3,876

Share of losses after tax retained

(65)

-

-

(65)

Dividends

(98)

-

-

(98)

At 31 March 2019

552

-

3,161

3,713

 

 

 

 

10 Investments continued

 

 

 

Investment

Other

 

 

Investment

in joint

equity

 

 

in associates

ventures

investments

Total

 

£000

£000

£000

£000

 

 

 

 

 

At 1 October 2017

26,820

-

               3,546

30,366

Disposals

(26,194)

-

                        -

(26,194)

Revaluation

(81)

-

                        -

(81)

Provisions against investment losses

-

25

                        -

25

Share of losses after tax retained

(2)

(25)

-

(27)

At 31 March 2018

543

-

3,546

4,089

 

 

In accordance with IFRS 9 'Financial Instruments', the 'Available-for-sale investments' category has changed to 'Other equity investments' with effect 1 October 2018.

 

All of the above investments in associates and joint ventures are accounted for using the equity method in these condensed consolidated financial statements. Other equity investments are classified as financial assets measured at fair value through other comprehensive income.

 

 

 

Unaudited

 six months

 ended

 31 March

Unaudited

 six months

 ended

 31 March

Audited

 year

 ended

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

 

 

 

 

Reconciliation of share of results in associates and joint ventures in Income Statement to adjusted share of results in associates and joint ventures

 

 

 

Total share of results in associates and joint ventures in Income Statement

(65)

(27)

                   157

Add back:

 

 

 

Share of tax on profits

(28)

254

                   333

Share of tax on acquired intangible amortisation and exceptional items

-

(266)

(266)

Share of acquired intangible amortisation

-

761

                   761

Share of exceptional items1

-

125

                   125

 

(28)

874

953

Adjusted share of results in associates and joint ventures

(93)

847

1,110

 

 

1 The share of exceptional items related to restructuring and earn-out costs in Dealogic, which was disposed of in December 2017.

 

The reconciliation of share of results in associates and joint ventures in the Income Statement has been provided since the Directors consider it necessary in order to provide an indication of the adjusted share of results in associates and joint ventures.  Refer to the appendix to the Half Year Statement.

 

The share of losses after tax includes a finance expense of £nil (March 2018: £0.3m, September 2018: £0.3m).

 

 

10 Investments continued

 

Information on investment in associates, investment in joint ventures and other equity investments:

 

 

 

Year

Date of

Type

Group

Registered

 

Principal activity

ended

acquisition

of holding

interest

office

Investment in associates

 

 

 

 

 

 

Broadmedia Communications Limited (BroadGroup)

Events and publishing business

30 Sept

Mar 2017

Ordinary

49.0%

8 Bouverie Street, London, EC4Y 8AX, United Kingdom

Investment in joint ventures

 

 

 

 

 

 

Sanostro Institutional AG (Sanostro)

Hedge fund manager trading signals

31 Dec

Dec 2014

Ordinary

50.0%

Allmendstrasse 140, 8041 Zurich, Switzerland

Other equity investments

 

 

 

 

 

 

Estimize, Inc (Estimize)

Financial estimates platform

31 Dec

July 2015

Ordinary

10.0%

43 West 24th Street, New York , NY 10010, United States

Zanbato, Inc (Zanbato)

Private capital placement and workflow

30 Sept

Sept 2015

Ordinary

9.9%

715 N Shoreline Boulevard, Mountain View CA, 94043, United States

 

The Group interests in the above investments remained unchanged since their respective dates of acquisition. An additional 17% of the shareholding of BroadGroup was acquired on 12 April 2019 (note 18).

 

11 Goodwill and other intangibles

 

Goodwill for the period 30 September 2018 to 31 March 2019 increased by £31.7m. This movement relates to goodwill arising on the acquisition of BoardEx and The Deal of £32.1m (note 9), offset by an adverse effect of currency translation of £0.4m.

 

The net carrying value of goodwill and other intangible assets is as follows:

 

 

 

Unaudited

 as at

31 March

Unaudited

 as at

31 March

Audited

as at

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

 

 

 

 

Goodwill

446,383

388,225

414,722

 

 

 

 

Trademarks and brands

98,406

108,025

100,464

Customer relationships

91,711

63,964

64,135

Databases and software

7,919

3,617

3,245

Total acquired intangible assets

198,036

175,606

167,844

Internally generated intangible assets

7,272

5,197

5,659

Total intangible assets

205,308

180,803

173,503

 

 

 

 

Total

651,691

569,028

588,225

 

 

Intangible assets, other than goodwill, have a finite life and are amortised over their expected useful lives at the rates set out in the accounting policies in note 1 of the 2018 Annual Report.

 

Acquired intangible amortisation for the period ended 31 March 2019 is £10.7m (March 2018: £11.2m; September 2018: £22.7m).

 

 

 

12 Deferred income and contract liabilities

 

 

 

Unaudited

 as at

31 March

Unaudited

 as at

31 March

Audited

as at

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

 

 

 

 

Deferred subscription income

110,273

98,583

97,589

Other deferred income

36,193

34,199

22,815

 

146,466

132,782

120,404

 

 

 

 

Within one year

143,166

129,741

117,088

In more than one year

3,300

3,041

3,316

 

146,466

132,782

120,404

 

 

The deferred income balance consists of contract liabilities amounting to £146.3m and non-contract liabilities amounting to £0.2m.

 

13 Financial instruments

 

The Group's financial assets and liabilities are as follows:

 

 

Unaudited

 as at

31 March

Unaudited

 as at

31 March

Audited

as at

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

Financial assets

 

 

 

Fair value through profit or loss (FVTPL) assets

 

 

 

Derivative instruments

922

5,743

                 186

Convertible loan note (reclassified from amortised cost)

2,836

                       -

                       -

Cash and cash equivalents - money market funds (reclassified from amortised cost)

21,103

                       -

                       -

Fair value through other comprehensive income (FVTOCI) assets

 

 

 

Other equity investments (note 10) (reclassified from amortised cost)

3,161

                       -

                       -

Amortised cost

 

 

 

Other equity investments (note 10) (reclassified to FVTOCI)

-

3,546

              3,546

Convertible loan note (reclassified to FVTPL)

-

2,396

              2,677

Deferred consideration

9,018

1,619

              1,120

Receivables

64,977

51,770

            57,890

Cash and cash equivalents - amortised cost

8,209

31,738

            28,058

Cash and cash equivalents - money market funds (reclassified to FVTPL)

-

32,048

50,215

Classified as held for sale receivables (including cash at bank and short-term deposits)

-

            14,529

                 936

 

110,226

143,389

144,628

Financial liabilities

 

 

 

Fair value through profit or loss liabilities

 

 

 

Derivative instruments

(2,027)

(336)

(2,590)

Deferred consideration

(228)

(1,262)

(236)

Amortised cost

 

 

 

Acquisition commitments

(107)

(2,127)

(272)

Deferred consideration

-

(448)

(98)

Borrowings and payables

(83,566)

(194,154)

(91,427)

Classified as held for sale borrowings and payables

-

(7,777)

(302)

 

(85,928)

(206,104)

(94,925)

 

In accordance with IFRS 9 'Financial Instruments', the 'Available-for-sale investments' category has changed to 'Other equity investments' with effect 1 October 2018.

 

 

 

 

13 Financial instruments continued

 

Fair value of financial instruments

The fair values of financial assets and financial liabilities are determined in accordance with IFRS 13 'Fair Value Measurement' as follows:

 

Level 1

·     The fair value of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets is determined with reference to quoted market prices.

 

Level 2

·     The fair value of other financial assets and financial liabilities (excluding derivative instruments) is determined in accordance with generally accepted pricing models based on discounted cash flow analysis using prices from observable current market transactions and dealer quotes for similar instruments.

·     Foreign currency forward contracts are measured using quoted forward exchange rates and yield curves derived from quoted interest rates matching maturities of the contracts.

 

Level 3

·   If one or more significant inputs are not based on observable market data, the instrument is included in level 3.

·   A common equity valuation exercise was performed, utilising the Black-Scholes options pricing method.

 

Other financial instruments not recorded at fair value

The Directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the Financial Statements approximate their fair values.

 

The Group classifies its financial instruments into the following categories:

 

Financial instrument category

IAS 39 measurement category

IFRS 9 Measurement category

Fair value measurement hierarchy

Derivative instruments

FVTPL1

FVTPL1

                        2

Other equity investments

Amortised cost

FVTOCI

                        3

Convertible loan note

Amortised cost

FVTPL

                        3

Deferred consideration asset

Amortised cost

Amortised cost

N/A

Receivables

Amortised cost

Amortised cost

N/A

Cash and cash equivalents - cash at bank and short term deposits

Amortised cost

Amortised cost

N/A

Cash and cash equivalents - money market funds

Amortised cost

FVTPL

                        2

Classified as held for sale receivables (including cash at bank and short-term deposits)

Amortised cost

Amortised cost

N/A

Deferred consideration liability

Amortised cost

Amortised cost

N/A

Deferred consideration liability

FVTPL

FVTPL

                        3

Acquisition commitments

Amortised cost

Amortised cost

N/A

Borrowings and payables

Amortised cost

Amortised cost

N/A

Classified as held for sale borrowings and payables

Amortised cost

Amortised cost

N/A

 

 

1 Changes in fair value to derivatives designated in cash flow hedging relationships, to the extent that the hedge is effective, are taken to the hedging reserve through other comprehensive income. Any ineffectiveness is recognised in profit or loss.

 

Movements in assets/(liabilities) arising from financing activities:

 

 

As at

 

Interest and

 

As at

 

1 October

 

other non-cash

Foreign

31 March

 

2018

Cash flow

movements

exchange

2019

 

£000

£000

£000

£000

£000

Net cash comprises:

 

 

 

 

 

Cash and cash equivalents

            78,273

(49,152)

                    605

(414)

            29,312

 

 

 

 

 

 

Analysis of changes in liabilities from financing activities

 

 

 

 

 

Other financing items - Prepaid bank fees

                 848

                   30

(148)

                      -

                 730

Interest payable

(1,358)

                594

(773)

                      -

(1,537)

Acquisition commitments

(272)

                   97

                      68

                      -

(107)

Total (liabilities)/assets from financing activities

(782)

                721

(853)

                      -

(914)

 

 

 

14 Borrowings

 

 

Unaudited

 as at

31 March

Unaudited

as at

 31 March

Audited

 as at

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

 

 

 

 

Borrowings - non-current liabilities

-

110,547

-

 

 

 

 

Undrawn available committed facilities

240,000

130,000

240,000

 

 

The Group's principal source of borrowings is provided through a committed bank facility available to the Group until December 2021. On 15 May 2018, the Group repaid its term loans of $100m and £40m, transferring the funding commitment into the existing £130m multi-currency revolving credit facility, increasing the facility to £240m, which was entirely undrawn at 31 March 2019 (30 September 2018: undrawn). There is a further accordion facility of £130m should the Group wish to request it. Drawings under the revolving credit facility bear interest charged at LIBOR plus a margin, the applicable margin being based on the Group's ratio of adjusted net debt to EBITDA.

 

15 Called up share capital

 

 

Unaudited

 as at

31 March

Unaudited

 as at

31 March

Audited

as at

 30 Sept

 

2019

2018

2018

 

£000

£000

£000

Allotted, called up and fully paid

 

 

 

109,244,946 ordinary shares of 0.25p each

(March 2018: 109,168,010 ordinary shares of 0.25p each)

(September 2018: 109,180,729 ordinary shares of 0.25p each)

273

273

273

 

 

During the period, 64,217 ordinary shares of 0.25p each with an aggregate nominal value of £161 were issued following the exercise of share options granted under the Company's share option schemes for a cash consideration of £482,249.

 

16 Contingent liabilities

 

Claims in Malaysia

Four writs claiming damages for libel were issued in Malaysia against the Group and three of its employees in respect of an article published in one of the Group's magazines, International Commercial Litigation, in November 1995. The writs were served on the Group on 22 October 1996. Two of these writs were discontinued. The total outstanding amount claimed on the two remaining writs was Malaysian ringgit 83.4m (£15.5m) at 30 September 2018. As the limitation period for enforcing these claims has passed, the case has closed during this half year.

 

European Commission Inspection

In January 2018, the European Commission conducted an unannounced inspection at the Brussels office of RISI Sprl (RISI), a wholly-owned subsidiary within the Group, as part of an investigation into the sector of kraft paper and industrial paper sacks in the European Union/European Economic Area. On 10 May 2019, the Group received confirmation that this case has been closed.

 
 

17 Related party transactions

 

The Group has taken advantage of the exemption allowed under IAS 24 'Related Party Disclosures' not to disclose transactions and balances between group companies that have been eliminated on consolidation. Other related party transactions and balances are detailed below:

 

(i)      During the period, the Group expensed services recharged by Daily Mail and General Trust plc (DMGT), and other fellow group companies, as follows:

 

 

 

 

 

Unaudited

 six months

 ended

31 March

Unaudited

six months

 ended

 31 March

Audited

year

 ended

 30 Sept

 

 

 

 

2019

2018

2018

 

 

 

 

£000

£000

£000

 

 

 

 

 

 

 

Services expensed

 

 

 

57

43

64

 

(ii)     The Group participates in the Harmsworth Pension Scheme (HPS), a defined benefit scheme operated by DMGT.  The Group's share of the HPS surplus is:

 

 

 

 

Unaudited

 as at

31 March

Unaudited

as at

 31 March

Audited

 as at

 30 Sept

 

 

2019

2018

2018

 

 

£000

£000

£000

 

 

 

 

 

Surplus on defined benefit scheme

 

1,667

91

1,937

 

 

(iii)    During the period, the Group provided services to Risk Management Solutions Ltd, a DMGT subsidiary:

 

 

 

 

Unaudited

 six months

 ended

31 March

Unaudited

six months

 ended

 31 March

Audited

year

 ended

 30 Sept

 

 

2019

2018

2018

 

 

HKD

HKD

HKD

 

 

 

 

 

Services provided

 

614,968

60,791

1,336,936

 

 

(iv)    During the period, the Group provided services to Trepp LLC, a DMGT subsidiary:

 

 

 

 

Unaudited

 six months

 ended

31 March

Unaudited

six months

 ended

 31 March

Audited

year

 ended

 30 Sept

 

 

2019

2018

2018

 

 

$000

$000

$000

 

 

 

 

 

Services provided

 

-

15

60

 

 

(v)     During the period, dividends were paid to Directors:

 

 

 

 

Unaudited

 six months

 ended

31 March

Unaudited

six months

 ended

 31 March

Audited

year

 ended

 30 Sept

 

 

2019

2018

2018

 

 

£000

£000

£000

 

 

 

 

 

Dividends paid

 

62

158

219

 

 

 

18 Events after the balance sheet date

 

On 12 April 2019, EII (Ventures) Limited, a wholly-owned subsidiary of Euromoney Institutional Investor PLC, acquired an additional 17% shareholding in BroadGroup for £0.4m, bringing the Group's total ownership to 66%. 

 

Daily Mail & General Trust plc (DMGT) shareholders approved distribution of DMGT's shares in Euromoney Institutional Investor PLC, amounting to approximately 49% of the issued share capital of the Group, to its participating shareholders, following a review by the DMGT Board. There is no direct accounting impact of the transaction for the Group. The relationship deed entered into between DMGT and the Group in December 2016 has terminated and DMGT's representative Directors on the Board have stepped down.  This was effective from 2 April 2019.

 

 

Responsibility Statement

 

 

We confirm that to the best of our knowledge:

 

(a)    these Condensed Consolidated Financial Statements have been prepared in accordance with IAS 34 'Interim Financial Reporting';

(b)    this Half Year Report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

(c)     this Half Year Report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and changes therein).

 

 

By order of the Board,

 

 

 

Andrew Rashbass

Chief Executive Officer

15 May 2019

 

 

 

Wendy Pallot

Chief Financial Officer

15 May 2019

 

 

Independent review report to Euromoney Institutional Investor PLC

 

Report on the condensed consolidated financial statements

 

Our conclusion

We have reviewed Euromoney Institutional Investor PLC's condensed consolidated financial statements (the "half year financial statements") in the Half Year Report of Euromoney Institutional Investor PLC for the six month period ended 31 March 2019.  Based on our review, nothing has come to our attention that causes us to believe that the half year financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

 

What we have reviewed

The half year financial statements comprise:

·        the Condensed Consolidated Statement of Financial Position at 31 March 2019;

·        the Condensed Consolidated Income Statement and Condensed Consolidated Statement of Comprehensive Income for the period then ended;

·        the Condensed Consolidated Statement of Changes in Equity for the period then ended;

·        the Condensed Consolidated Statement of Cash Flows for the period then ended; and

·        the explanatory notes to the half year financial statements.

 

The half year financial statements included in the Half Year Report have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

 

As disclosed in note 1 to the half year financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

 

Responsibilities for the half year financial statements and the review

 

Our responsibilities and those of the Directors

The Half Year Report, including the half year financial statements, is the responsibility of, and has been approved by, the directors.  The directors are responsible for preparing the Half Year Report in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

 

Our responsibility is to express a conclusion on the half year financial statements in the Half Year Report based on our review.  This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and for no other purpose.  We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

What a review of half year financial statements involves

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom.  A review of half year financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

 

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.  Accordingly, we do not express an audit opinion.

 

We have read the other information contained in the Half Year Report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the half year financial statements.

 

 

 

 

 

 

 

PricewaterhouseCoopers LLP

Chartered Accountants

London

15 May 2019

 

 

Directors

 

 

Executive Directors

Andrew Rashbass (Chief Executive Officer)

Wendy Pallot (Chief Financial Officer)

 

Non-executive Directors

Jan Babiak §‡

Andrew Ballingal (resigned 1 February 2019)

Kevin Beatty †‡ (resigned 2 April 2019)

Tim Collier §‡ (resigned 2 April 2019)

Colin Day §

Tristan Hillgarth §‡

Imogen Joss †

David Pritchard §†‡ (resigned 28 February 2019)

Lorna Tilbian †

Leslie Van de Walle ‡† (Chairman, appointed 1 March 2019)

 

† member of the Remuneration Committee

‡ member of the Nominations Committee

§ member of the Audit Committee

 

 

Governance

Leslie Van de Walle was appointed as independent Non-Executive Chairman with effect from 1 March 2019, David Pritchard having stepped down as Acting Chairman and from the Board on 28 February. Andrew Ballingal stepped down as a director at the AGM held on 1 February. Tim Collier and Kevin Beatty stepped down from the Board on 2 April 2019 in accordance with the shareholder distribution discussed further in the post balance sheet (note 18). The Board subsequently also made several changes to the composition of its committees, reflective of those board changes, and now has a roadmap towards comprehensive compliance with the UK Corporate Governance Code.

 

 

Shareholder Information

 

Financial calendar

 

2019 half year results announcement

Thursday 16 May 2019

Half year dividend ex-dividend date

Thursday 23 May 2019

Half year dividend record date

Friday 24 May 2019

Payment of 2019 half year dividend

Thursday 20 June 2019

Trading update

Thursday 18 July 2019*

2019 final results announcement

Thursday 21 November 2019*

Final dividend ex-dividend date

Thursday 28 November 2019*

Final dividend record date

Friday 29 November 2019*

Trading update

Tuesday 28 January 2020*

2020 AGM (approval of final dividend)

Tuesday 28 January 2020*

Payment of final dividend

Thursday 13 February 2020*

 

* Provisional dates and subject to change.

 

Company Secretary and registered office

Tim Bratton

8 Bouverie Street

London

EC4Y 8AX

England registered number: 954730

 

Shareholder enquiries

Administrative enquiries about a holding of Euromoney Institutional Investor PLC shares should be directed in the first instance to the Company's registrars, Equiniti:

 

Telephone: 0371 384 2951 Lines are open 8:30am to 5:30pm (UK time), Monday to Friday, excluding English public holidays.

 

Overseas Telephone: (00) 44 121 415 0246

 

A number of facilities are available to shareholders through the secure online site: www.shareview.co.uk.

 

 

Advisors

Independent Auditor

PricewaterhouseCoopers LLP

1 Embankment Place

London

WC2N 6RH

Broker

UBS

5 Broadgate

London

EC2M 2QS

Numis Securities Limited
The London Stock Exchange Building
10 Paternoster Square
London
EC4M 7LT

Solicitor

Cameron McKenna

Nabarro Olswang LLP

78 Cannon Street

London

EC4N 6AF

Registrars

Equiniti

Aspect House

Spencer Road

Lancing

West Sussex

BN99 6DA

 

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact [email protected] or visit www.rns.com.
 
END
 
 
IR DDGDUUBBBGCU

Quick facts: Euromoney Institutional Investor

Price: £14.94

Market: LSE
Market Cap: £1.63 billion
Follow

Create your account: sign up and get ahead on news and events

NO INVESTMENT ADVICE

The Company is a publisher. You understand and agree that no content published on the Site constitutes a recommendation that any particular security, portfolio of securities, transaction, or investment strategy is...

FOR OUR FULL DISCLAIMER CLICK HERE