logo-loader
RNS
ECR Minerals PLC

Annual Financial Report

--(BUSINESS WIRE)--LONDON

ECR MINERALS plc

(“ECR Minerals”, “ECR” or the “Company”)

AIM: ECR

US OTC: MTGDY

AUDITED FINANCIAL STATEMENTS FOR YEAR ENDED30 SEPTEMBER 2014

AND NOTICE OF ANNUAL GENERAL MEETING

- is pleased to announce its audited financial statements for the year ended . The information presented below has been extracted from the Company’s Annual Report and Accounts 2014.:LONDON5 MARCH 2015ECR Minerals plc30 September 2014

Copies of the Annual Report and Accounts 2014 together with a notice of annual general meeting will be posted to shareholders on and will be available from that date on the Company’s website and from the Company’s registered office at 2nd Floor, Peek House, 20 Eastcheap, EC3M 1EB. The text of the notice of annual general meeting is provided below.6 March 2015www.ecrminerals.comLondon

FOR FURTHER INFORMATION PLEASE CONTACT:

The directors of (the “Directors” or the “Board”) present their report and audited financial statements for the year ended forECR Minerals plcECR Minerals plc30 September 2014

(“ECR”, the “Company or the “Parent Company”) and on a consolidated basis (the “Group”)

CHAIRMAN’S STATEMENT

In my statement last year I talked about the transition made by ECR from a phase of restructuring and refinancing to active operations. During the past year the Group has indeed been operationally focused and we have made much progress on the ground, most notably at our Itogon gold project in , but also in respect of our evaluation of the concept of small scale gold production at the SLM project in .the PhilippinesArgentina

As Chairman of the Company I take the time to discuss our business and how it is perceived with our investors and market participants generally. I note the frustration in some quarters with what may seem to be slower progress than anticipated.

Whilst we would have preferred to have undertaken even more operational activity, that desire for activity and progress on the ground has to be tempered by the availability of funding and as outlined by Stephen in his report, the environment for listed companies in the mineral sector is perniciously poor and has been increasingly so over recent years.

In addition, the practicalities of thorough exploration mean that time needs to be taken to carefully plan and execute work programmes. The price of such diligence is time taken in delivery, but the outcome should be a more cost effective operation. I believe this approach builds a stronger and more investable company going forward.

The ECR organisation is quite a small one as far as the number of individuals comprising the Board, field team and administrative staff is concerned. As a result all team members bear a great degree of responsibility. I would like to thank all members of the team for their work during the last year. In exploration companies, very often field staff are the unsung heroes. During my visit to in , I observed the professionalism and capability of the team on the ground there. From a Board perspective we are fortunate to have as CEO. Stephen manages the vast array of plc matters and field operations extremely well and is key to the successful continuation of ECR’s existing projects and the negotiation of new opportunities. as Technical Director brings not only a great deal of knowledge but also a tough, common sense approach to decision making; these are qualities which are much needed but oft lacking in small cap mineral companies.the PhilippinesOctober 2014Stephen ClaysonDick Watts

ECR is an ambitious company, and whilst the Group is already active in and we are seeking new opportunities that fit the project selection criteria we have discussed before, and in this regard we are working intensively to review a small number of projects and interests. Regrettably, for commercial and regulatory reasons, the specifics of the work we are undertaking cannot be disclosed unless a transaction is finalised. That makes it impossible for investors to see the full extent of the work the team are undertaking. I would however like to reassure investors that we will only engage with opportunities that could significantly enhance the ECR investment proposition, on terms that are not unreasonable given the Company’s financial capabilities and available management time.the PhilippinesArgentina

As a contrarian investor in the mineral sector I am excited by the opportunities a deep bear phase brings. I appreciate the support and commitment of private investors to this sector of the market in general and to in particular. I remain available to investors at any time and can be reached via .ECR Mineralsinfo@ecrminerals.com

Paul Johnson

Non-Executive Chairman

4 March 2015

CHIEF EXECUTIVE OFFICER’S REPORT

Since my last report to shareholders, published on , ECR’s principal focus has remained on exploration at the Itogon and SLM gold projects in and , respectively. Significant effort has also been devoted to the review of a small number of potential new opportunities. The work involved has been varied and often fascinating, and I would like to thank my fellow Directors, and , as well as our staff and consultants, for their valuable contributions to these activities.27 June 2014the PhilippinesArgentinaPaul JohnsonRichard (Dick) Watts

I continue to look to ECR’s future with optimism, notwithstanding the further deterioration which has occurred in financial market conditions for companies in the mineral sector. Perhaps the best bellwether of such conditions globally is found in the level of the Composite Index, which has declined approximately 30% since the beginning of , and is now at little over half the level at which it began 2013, and less than a third of its 2011 high.TSX Venture ExchangeSeptember 2014

This state of affairs is reflected in the valuation of virtually every company in the mineral sector, wherever its shares may be traded, and is ultimately dictated by the prices of mined commodities and expectations as to the most likely direction of those prices. These prices and expectations tend to be the single greatest influence on the valuation of both producing mines and exploration or development stage projects.

It is possible that conditions will worsen further, but it is also possible that a strong recovery is just around the corner. Either way, the world continues to demand mined commodities, and opportunities to create value in the mineral sector will remain for companies which take a disciplined and prudent approach to their activities. As such a company, it is the business of ECR to seek out and develop these opportunities.

It is not generally expected that mineral exploration and development companies will generate corporate profits. The classic exit from an investment in an exploration company is via a takeover, where a larger company acquires the explorer lock, stock and barrel in order to integrate the principal project of the latter into the wider business of the former. Projects can also be sold on a standalone basis, or may be developed all the way to production by the exploration company, which then graduates to the status of mining company. Much depends on the attributes of the project in question, but nothing is possible without exploration dollars first being spent on the ground, and accordingly, ECR’s main focus is on advancing carefully selected exploration projects, with due regard to the innate risks but also with an eye to the significant rewards which may accompany exploration success.

ITOGON PROJECT,PHILIPPINES

The centre of ECR’s activities remains the Itogon gold project in the northern . ECR is the operator of Itogon and has the right to earn a 50% interest in the project. The Company, in conjunction with its drilling contractor, is currently carrying out a 990m diamond drilling programme at Itogon.Philippines

The drilling programme has been designed in view of the results of reverse circulation (RC) drilling completed at Itogon in , and with the benefit of extensive surface and underground mapping and sampling which has taken place since then. The current drilling is primarily intended to provide information as to the orientation of the interpreted mineralised structures, the extent of near surface supergene enriched zones, and the continuity of certain zones of mineralisation intercepted by the RC drill holes.April 2014

SLM PROJECT,ARGENTINA

The SLM project is located in , and is 100% held by ECR’s wholly owned subsidiary (“Ochre”). Following completion of the detailed geological mapping exercise carried out in the latter part of 2014, it is planned that bulk sampling will commence at the Maestro Agüero prospect in . The Directors consider Maestro Agüero to be the most promising prospect at SLM on the basis of exploration results to date.La Rioja ProvinceArgentinaOchre Mining SAMarch 2015

Ochre’s channel sampling at Maestro Agüero has demonstrated the presence of moderate to high gold grades in narrow mesothermal quartz veins over a strike length of up to approximately 300m. However, it is apparent that gold grades change abruptly along strike, which is indicative of a nugget gold effect. In order to obtain a more representative indication of grade, it is planned that a bulk sample will be taken at Maestro Agüero in . Collection of the bulk sample will also provide additional information on the morphology of the veins.March 2015

FINANCIAL RESULTS FOR THE YEAR ENDED30 SEPTEMBER 2014

For the year to the Group recorded a total comprehensive expense attributable to shareholders of the Company of £1,858,040, compared with £7,528,366 for the year to . As with last year and indeed the year before that, much of this year’s expense occurred as a result of changes in the estimated value of the Company’s interest in (“THEMAC”), reflected in the line items “impairment of available for sale assets” and “loss on revaluation of financial assets at fair value through profit or loss”. Other major contributors were the loss on disposal of shares in THEMAC, referred to as “loss on disposal of available for sale financial asset”, and of course the costs of operating the Company and carrying out exploration, comprised in the line item “other administrative expenses”.30 September 201430 September 2013THEMAC Resources Group Ltd

The Group’s net assets as at were £4,609,044, in comparison with £6,269,458 at . This decrease in net assets is mainly due to a fall in the estimated value of the Company’s interest in THEMAC, comprised in the line items “available for sale financial assets” and “other financial assets”, but also due to the inclusion of “interest bearing borrowings”, which, it should be noted, represent a convertible loan received under a facility with This loan is expected to be repaid in full via conversions of principal and interest into new ordinary shares of the Company. ECR is also entitled to prepay the loan in cash. The principal terms of the convertible loan facility were announced on .30 September 201430 September 20133 September 2014YA Global Master SPV Ltd.

As the net assets of the Company, at £4,918,670 are slightly less than half its called-up share capital, the Directors are compelled by section 656 of the Companies Act 2006 to call a general meeting to consider whether any, and if so what, steps should be taken to deal with the situation. Relevant here is the fact that for most of its existence since incorporation in 2004, ECR has operated as a different business with a different board of directors.

Initially this was as , under which name the Company funded development of a gold mine in that commenced production in 2007, only to fall into administration in 2008. The operating company of the Group in , (“MGA”) was released from administration in late 2014. The assets of MGA were sold several years ago for the benefit of MGA’s creditors. These assets had been obtained primarily using the proceeds of loans from the Company, the total amount of which is considered unlikely to be recovered. The funding used by the Company in order to make such loans was raised via the issuance of shares and convertible loan notes of the Company from 2004-2008. This issuance of shares is today reflected in the Company’s share capital, but the corresponding assets are much reduced.Mercator Gold plcMercator Gold Australia Pty LtdAustraliaAustralia

A similar process was repeated by the Company between 2009 and 2010, again under substantially the same board of directors as had presided over the Meekatharra investments, with respect to the Copper Flat project in . After substantial investment by the Company, again financed by the issuance of shares, an option over the Copper Flat project was sold to THEMAC, in exchange for a holding of common shares and common share purchase warrants of THEMAC. While the Group recorded a large profit in the year ended as a result of this transaction, the value of the shares and warrants fell drastically thereafter. Once again, the shares issued by the Company to fund this investment continue to be reflected in the Company’s share capital, but the corresponding assets are much reduced. In the final reckoning, the Company’s investments in the Meekatharra and Copper Flat projects were not successful. The same can be said of other, more minor investments made under the same board of directors.New Mexico, USA30 September 2011

However, the Board of the Company has been completely reconstituted since the time those investments were initiated. The Directors are strongly of the opinion that the international mineral exploration and development sector, although it is inherently high risk, can offer attractive investments for the Company, even in light of the present day financial constraints discussed earlier in this report. Moreover, the Directors believe that the Board as presently constituted is well suited to manage the process of identifying and making such investments successfully. Accordingly, the Company continues to invest in the Itogon and SLM projects, and potential new opportunities continue to be evaluated. On this basis, the Directors do not consider that any steps should be taken in respect of the level of the Company’s net assets in relation to its share capital. Nevertheless, this year’s annual general meeting, which will be held on , will serve as a venue for the consideration of this matter, in accordance with the Companies Act 2006.31 March 2015

MERCATOR GOLDAUSTRALIA

In , MGA was released from external administration, to which it had been subject, as explained above, in 2008. MGA is a wholly owned subsidiary of the Company. As at , MGA’s accumulated tax losses are estimated to total . This deferred tax asset gives MGA its value. The Company has been advised that under certain circumstances, its shares in MGA may be sold without invalidating MGA’s tax losses. Given the absence within the Group of any income producing assets located in , the high cost base of that country, and the highly competitive nature of its mineral exploration and development industry, it is the Company’s intent to sell its shares in MGA in due course. Finding a buyer for these shares is, though, a process which is likely to take some time. Hence, MGA continues to be held as a non-current asset.December 201430 June 2014A$80 millionAustralia

Stephen Clayson

Director & Chief Executive Officer

4 March 2015

Consolidated Income Statement

For the year ended30 September 2014

company no. 05079979ECR Minerals plc

The loss for the Parent Company for the year was £1,669,949 (2013: £7,467,371).

Consolidated Statement of Comprehensive Income

For the year ended30 September 2014

company no. 05079979ECR Minerals plc

Consolidated & Company Statement of Financial Position

At30 September 2014

company no. 05079979ECR Minerals plc

The notes are an integral part of these consolidated financial statements. The financial statements were approved and authorised for issue by the Directors on and were signed on its behalf by:4 March 2015

Paul Johnson Stephen Clayson

Non-Executive ChairmanDirector & Chief Executive Officer

Consolidated Statement of Changes in Equity

For the year ended30 September 2014

company no. 05079979ECR Minerals plc

Company Statement of Changes in Equity

For the year ended30 September 2014

company no. 05079979ECR Minerals plc

Consolidated & Company Cash Flow Statement

For the year ended30 September 2014

company no. 05079979ECR Minerals plc

Notes to the Financial Statements

For the year ended30 September 2014

1General information

The Company and the Group operated mineral exploration and development projects. The Group’s principal interests are located in , and .Argentinathe PhilippinesAustralia

The Company is a public limited company incorporated and domiciled in . The registered office of the Company and its principal place of business is 20 Eastcheap, EC3M 1EB. The Company is listed on the Alternative Investment Market (AIM) of the .EnglandLondonLondon Stock Exchange

2Accounting policies

Overall considerations

The principal accounting policies that have been used in the preparation of these consolidated financial statements are set out below. The policies have been consistently applied unless otherwise stated.

Basis of preparation

The financial statements of both the Group and the Parent Company have been prepared in accordance with International Financial Reporting Standards (IFRSs) and Interpretations issued by the IFRS Interpretations Committee (IFRIC) as adopted by the and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. These are the standards, subsequent amendments and related interpretations issued and adopted by the International Accounting Standard Board (IASB) that have been endorsed by the at the year end. The consolidated financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain financial instruments. The Directors have taken advantage of the exemption available under Section 408 of the Companies Act 2006 and have not prepared an Income Statement or a Statement of Comprehensive Income for the Company alone.European UnionEuropean Union

The Group and Parent Company financial statements have been prepared on a going concern basis as explained on page 9 of the Directors’ Report.

New Accounting Standards and Interpretations

Effective during the year

During the year the Group has adopted the following standards and amendments:

The adoption of these standards and amendments did not have any impact on the financial position or performance of the Group.

Not yet effective

At the date of authorisation of these Group Financial Statements and the Parent Company Financial Statements, the following Standards, amendments and interpretations were endorsed by the EU but not yet effective:

* Effective from but EU entities may apply these standards and amendments at the latest from the commencement date of their first financial year starting on or after .1 January 20131 January 2014

In addition to the above there are also the following standards and amendments that have not yet been endorsed by the EU:

The Group intends to adopt these standards when they become effective. The introduction of these new standards and amendments is not expected to have a material impact on the Group or Company.

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and one of its subsidiaries made up to 30 . Subsidiary undertakings acquired during the period are recorded under the acquisition method of accounting and their results consolidated from the date of acquisition, being the date on which the Company obtains control, and continue to be consolidated until the date such control ceases. Two other subsidiaries have not been consolidated on the grounds of immateriality. As explained in the Chief Executive Officer’s Report, has not been treated as a subsidiary undertaking as at on the basis that it was subject to external administration.September 201430 September 2014Mercator Gold Australia Pty Ltd

Cash and cash equivalents

Cash includes petty cash and cash held in current bank accounts. Cash equivalents include short-term investments that are readily convertible to known amounts of cash and which are subject to insignificant risk of changes in value.

Property, plant and equipment

Property, plant and equipment are stated at cost, less accumulated depreciation and any provision for impairment losses.

Depreciation is charged on each part of an item of property, plant and equipment so as to write off the cost or valuation of assets less the residual value over their estimated useful lives, using the straight-line method. Depreciation is charged to the income statement. The estimated useful lives are as follows:

Expenses incurred in respect of the maintenance and repair of property, plant and equipment are charged against income when incurred. Refurbishments and improvements expenditure, where the benefit is expected to be long lasting, is capitalised as part of the appropriate asset.

An item of property, plant and equipment ceases to be recognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on cessation of recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement in the year the asset ceases to be recognised.

Exploration and development costs

All costs associated with mineral exploration and investments are capitalised on a project-by-project basis, pending determination of the feasibility of the project. Costs incurred include appropriate technical and administrative expenses but not general overheads. If an exploration project is successful, the related expenditures will be transferred to mining assets and amortised over the estimated life of the commercial ore reserves on a unit of production basis. Where a licence is relinquished or a project abandoned, the related costs are written off in the period in which the event occurs. Where the Group maintains an interest in a project, but the value of the project is considered to be impaired, a provision against the relevant capitalised costs will be raised.

The recoverability of all exploration and development costs is dependent upon the discovery of economically recoverable reserves, the ability of the Company to obtain necessary financing to complete the development of reserves and future profitable production or proceeds from the disposition thereof.

Impairment testing

Individual assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may exceed its recoverable amount, being the higher of net realisable value and value in use. Any such excess of carrying value over recoverable amount or value in use is taken as a debit to the income statement.

Provisions

A provision is recognised in the Statement of Financial Position when the Group has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.

Leased assets

In accordance with IAS 17, leases in terms of which the Group assumes substantially all the risks and rewards of ownership are classified as finance leases. All other leases are regarded as operating leases and the payments made under them are charged to the income statement on a straight line basis over the lease term.

Discontinued operations

In the income statement, income and expenses from discontinued operations are reported separately from income and expenses from continuing operations. Any profit or loss arising from the sale or re-measurement of discontinued operations is presented as part of profit or loss from discontinued operations.

Taxation

Current tax is the tax currently payable based on taxable profit for the period.

Deferred income taxes are calculated using the Statement of Financial Position liability method on temporary differences. Deferred tax is generally provided on the difference between the carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided on the initial recognition of goodwill or on the initial recognition of an asset or liability unless the related transaction is a business combination or affects tax or accounting profit. Deferred tax on temporary differences associated with shares in subsidiaries and joint ventures is not provided if reversal of these temporary differences can be controlled by the Company and it is probable that reversal will not occur in the foreseeable future. In addition, tax losses available to be carried forward as well as other income tax credits to the Company are assessed for recognition as deferred tax assets.

Deferred tax liabilities are provided in full, with no discounting. Deferred tax assets are recognised to the extent that it is probable that the underlying deductible

temporary differences will be able to be offset against future taxable income. Current and deferred tax assets and liabilities are calculated at tax rates that are expected to apply to their respective period of realisation, provided they are enacted or substantively enacted at the Statement of Financial Position date.

Changes in deferred tax assets or liabilities are recognised as a component of tax expense in the income statement, except where they relate to items that are charged or credited directly to equity, in which case the related current or deferred tax is also charged or credited directly to equity.

Investments in subsidiaries

Subsidiary undertakings are all entities over which the Group has the power to govern the financial and operating policies so as to claim benefit from their activities.

The investments in subsidiaries held by the Company are valued at cost less any provision for impairment that is considered to have occurred, the resultant loss being recognised in the income statement.

Equity

Equity comprises the following:

• “Share capital” represents the nominal value of equity shares, both ordinary and deferred.

• “Share premium” represents the excess over nominal value of the fair value of consideration received for equity shares, net of expenses of the share issues.

• “Other reserves” represent the equity component of convertible debentures issued, plus the fair values of share options and warrants issued.

• “Retained reserves” include all current and prior year results, including fair value adjustments on available for sale financial assets, as disclosed in the consolidated statement of comprehensive income.

• “Exchange reserve” includes the amounts described in more detail in the following note on foreign currency below.

Foreign currency translation

The consolidated financial statements are presented in pounds sterling which is the functional and presentational currency representing the primary economic environment of the Group.

Foreign currency transactions are translated into the respective functional currencies of the Company and its subsidiaries using the exchange rates prevailing at the date of the transaction or at an average rate where it is not practicable to translate individual transactions. Foreign exchange gains and losses are recognised in the income statement.

Monetary assets and liabilities denominated in a foreign currency are translated at the rates ruling at the Statement of Financial Position date.

The assets and liabilities of the Group’s foreign operations are translated at exchange rates ruling at the Statement of Financial Position date. Income and expense items are translated at the average rates for the period. Exchange differences are classified as equity and transferred to the Group’s exchange reserve. Such differences are recognised in the income statement in the periods in which the operation is disposed of.

Share-based payments

The Company operates equity-settled share-based remuneration plans for remuneration of some of its employees. The Company awards share options to certain Company Directors and employees to acquire shares of the Company. Additionally, the Company has issued warrants to providers of loan finance.

All goods and services received in exchange for the grant of any share-based payment which vested after the Company’s transition to IFRSs are measured at their fair values. Where employees are rewarded using share-based payments, the fair values of employees’ services are determined indirectly by reference to the fair value of the instrument granted to the employee.

The fair value is appraised at the grant date and excludes the impact of non-market vesting conditions. Fair value is measured by use of the Black Scholes model. The expected life used in the model has been adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions, and behavioural considerations.

All equity-settled share-based payments are ultimately recognised as an expense in the income statement with a corresponding credit to “other reserves”.

If vesting periods or other non-market vesting conditions apply, the expense is allocated over the vesting period, based on the best available estimate of the number of share options expected to vest. Estimates are subsequently revised if there is any indication that the number of share options expected to vest differs from previous estimates. Any cumulative adjustment prior to vesting is recognised in the current period. No adjustment is made to any expense recognised in prior years if share options ultimately exercised are different to that estimated on vesting.

Upon exercise of share options the proceeds received net of attributable transaction costs are credited to share capital and, where appropriate, share premium.

Financial instruments

The Group’s financial assets comprise cash and cash equivalents, investments and loans and receivables. Financial assets are assigned to the respective categories on initial recognition, depending on the purpose for which they were acquired. This designation is re-evaluated at every reporting date at which a choice of classification or accounting treatment is available.

The Group’s loans, investments and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables are measured at fair value on initial recognition. After initial recognition they are measured at amortised cost using the effective interest rate method, less any provision for impairment. Any change in their value is recognised in profit or loss. The Group’s receivables fall into this category of financial instruments. Discounting is omitted where the effect of discounting is immaterial. All receivables are considered for impairment on a case-by-case basis when they are past due at the Statement of Financial Position date or when objective evidence is received that a specific counterparty will default.

Investments that are held as available for sale financial assets are financial assets that are not classified in any other categories. After initial recognition, available for sale financial assets are measured at fair value. Any gains or losses from changes in fair value of the financial asset are recognised in equity, except that impairment losses, foreign exchange gains and losses on monetary items and interest calculated using the effective interest method are recognised in the income statement.

Where there is a significant or prolonged decline in the fair value of an available for sale financial asset (which constitutes objective evidence of impairment), the full amount of the impairment, including any amount previously charged to equity, is recognised in the consolidated income statement. The Directors consider a significant decline to be one in which the fair value is below the weighted average cost by more than 25%. A prolonged decline is considered to be one in which the fair value is below the weighted average cost for a period of more than twelve months.

If an available for sale equity security is impaired, any further declines in the fair value at subsequent reporting dates are recognised as impairments. Reversals of impairments of available for sale equity securities are not recorded through the income statement. Upon sale, accumulated gains or losses are recycled through the income statement.

Other financial assets comprise warrants. After initial recognition, other financial assets are measured at fair value. Any gains or losses from changes in fair value of the other financial asset are recognised in the income statement.

Financial liabilities, which are measured at amortised cost, and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Any instrument that includes a repayment obligation is classified as a liability.

Where the contractual liabilities of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities, and are presented as such in the Statement of Financial Position. Finance costs and gains or losses relating to financial liabilities are included in the income statement. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any features meeting the definition of a financial liability then such capital is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Compound financial instruments

Compound financial instruments comprise both liability and either equity components or embedded derivatives.

For compound instruments including equity components, at issue date the fair value of the liability component is estimated by discounting its future cash flows at an interest rate that would have been payable on a similar debt instrument without any equity conversion option. The liability component is accounted for as a financial liability. The difference between the net issue proceeds and the liability component, at the time of issue, is the residual or equity component, which is accounted for as an equity reserve.

Embedded derivatives included within compound instruments are calculated using the Black Scholes model and are also included within liabilities, but are measured at fair value in the Statement of Financial Position, with changes in the fair value of the derivative component recognised in the consolidated income statement. The amounts attributable to the liability components equal the discounted cash flows.

Transaction costs that relate to the issue of a compound financial instrument are allocated to the liability and equity components of the instrument in proportion to the allocation of the proceeds.

The interest expense on the liability component is calculated by applying the effective interest rate for the liability component of the instrument. The difference between any repayments and the interest expense is deducted from the carrying amount of the liability.

Upon conversion of loan note debt the corresponding carrying value of loan note liability and equity reserve is released, and the difference between these and the nominal value of the shares issued on conversion is recognised as a share premium.

Critical accounting estimates and judgements

The preparation of financial statements in conformity with IFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised if the revision affects only that year or in the year of the revision and future years if the revision affects both current and future years.

The most critical accounting policies and estimates in determining the financial condition and results of the Group are those requiring the greater degree of subjective or complete judgement. These relate to:

• fair values and impairment of investments in (Note 9);THEMAC Resources Group Ltd

• impairment reviews covering other investments (Note 9);

• capitalisation of exploration costs (Note 10);

• recovery of amount due from former subsidiary (Note 11);

• share-based payments (Note 14);

• conversion of YA Global loan into ordinary shares (Note 16).

For both the continuing operations and for the continuing and discontinued operations, the disclosure of the diluted loss per share is the same as the basic loss per share as the conversion of share options decreases the basic loss per share thus being anti-dilutive.

5Corporation tax expense

The relationship between the expected tax expense based on the corporation tax rate of 22% for the year ended (2013: 23.5%) and the tax expense actually recognised in the income statement can be reconciled as follows:30 September 2014

The Company has unused tax losses of £2,600,000 (2013: £1,850,000) and other temporary differences amounting to losses of £Nil (2013: £3,000). The related deferred tax asset has not been recognised in respect of these losses as there is no certainty in regards to the level and timing of future profits. No deferred tax adjustment arises on the fair value movements on the available for sale investments as any gain/loss on disposal will be exempt from tax.

6Staff numbers and costs

The aggregate payroll costs of these persons were as follows:

The remuneration of the directors, who are the key management personnel of the Group, in aggregate for each of the categories specified in IAS 24 ‘Related Party Disclosures’ was as follows:

Directors’ remuneration

As required by AIM Rule 19, details of remuneration earned in respect of the financial year ended by each Director are set out below:30 September 2014

Year ended30 September 2014

Year ended30 September 2013

The highest paid Director received remuneration of £177,466 (2013: £125,045), excluding share-based payments. R Watts received remuneration totalling £67,116 (2013 £61,050) via a service company.

Details of each Director’s share options and interests in the Company’s shares are shown in the Directors’ Report.

7Finance income and costs

8Property, plant and equipment

The Group’s property, plant and equipment are free from any mortgage or charge.

The comparable table for 2013 is detailed below.

9Investments

The comparable table for 2013 is detailed below:

Investment in subsidiaries

At , the Company had interests in the following subsidiary undertakings:30 September 2014

Available for sale financial assets

The £178,866 represents the value of the Company’s holding of shares of (“THEMAC”). The fair value is based on quoted market prices at the year end. The shares are listed on (TSX-V: MAC). Due to the significant and prolonged decline in the market price, it is considered that the holding is now impaired and accordingly the fair value movements charged to the consolidated statement of comprehensive income has been reclassified as impairment in the consolidated income statement.THEMAC Resources Group LtdTSX Venture Exchange

At , the Company beneficially held approximately12% (2013: 15%) of THEMAC’s issued share capital. The Company also held warrants, as noted below, which if exercised would potentially increase the Company’s shareholding to approximately 14% (2013: 16%) on a fully diluted basis. The Company does not have any representation on THEMAC’s board of directors, does not have a right to participate in policy making decisions of THEMAC and has not entered into any material transactions or interchanged managerial personnel with THEMAC. Nor has the Company provided significant technical information to THEMAC since the sale of the Company’s option to acquire Copper Flat project to THEMAC. The investment in THEMAC has therefore never been accounted for as an investment in an associate.30 September 2014

As stated in Note 1, fair value adjustments on available for sale financial assets are included in retained reserves. An analysis of the fair value adjustments is shown below:

Other financial assets

The Company acquired warrants as part consideration for the disposal of its option to acquire the Copper Flat project to THEMAC in 2011. Changes in fair values of the warrants are recorded in other gains / (losses) on revaluation of investments in the income statement.

The fair value of these warrants is calculated using the Black Scholes model with reference to the listed share price of THEMAC at the Statement of Financial Position date. The inputs into the model and resulting fair values were as follows:

The expected volatility is based on the average historical volatility over the previous 17 months of THEMAC shares and those of two other similar entities.

10Exploration assets

Exploration assets comprise all costs associated with mineral exploration and capitalised pending determination of the feasibility of the project and include appropriate technical and administrative expenses.

11Trade and other receivables

The short-term carrying values are considered to be a reasonable approximation of the fair value.

Amount owed by a former subsidiary

The amount of £3,228,390 due from a former subsidiary, (“MGA”), is the Directors’ best estimate of the amount recoverable and is stated after an impairment provision made in previous years of £31,849,884 and in the context of the following:Mercator Gold Australia Pty Ltd

At the year end, MGA was subject to a Deed of (“DOCA”) and has no tangible assets. Control of MGA passed back to the Group in .Company AdministrationDecember 2014

It is estimated that the full amount of tax losses accumulated by MGA currently totals approximately . Advice to date indicates that these tax losses are available for use against future profits of MGA subject to certain conditions. The success of work completed to date to confirm the tax losses leads the Directors to believe that in due course a business project will be identified with the capacity to generate surplus funds in MGA that would enable it to repay, in whole or in part (but not less than the amount due net of the current impairment), the amount due to the Company and the Group.A$80 million

To recover the amount due from MGA, the Company and the Group are dependent on MGA being able to generate sufficient surplus funds from future projects. The amount that may ultimately be receivable by the Company and the Group may be more or less than that shown above and this balance represents management’s best estimate of the amount that will be recoverable.

The financial statements do not include the adjustments that would result if MGA were to be unable to generate sufficient surplus funds to settle the net amount due to the Company and the Group.

12Cash and cash equivalents

13Discontinued operations

The Company’s management made a decision in to sell the Company’s interest in and the disposal was completed on . The results of the metal products segment were presented as discontinued operations in 2012 and 2013.September 20128 February 2013Gold Crest Holdings Ltd.

contributed the following to the Group’s net operating cash flows in 2013:Gold Crest Holdings Ltd

Analysis of the result of discontinued operations in 2013 was as follows:

14Share capital and share premium accounts

The share capital of the Company consists of two classes of shares: ordinary shares of each which have equal rights to receive dividends or capital repayments and each of which represents one vote at shareholder meetings; and deferred shares of each which have limited rights as laid out in the Company’s articles: in particular deferred shares carry no right to dividends or to attend or vote at shareholder meetings and deferred share capital is only repayable after the nominal value of the ordinary share capital has been repaid.0.1 pence9.9 pence

a)Changes in issued share capital and share premium:

All the shares issued are fully paid up and none of the Company’s shares are held by any of its subsidiaries.

b)Potential issue of ordinary shares

Share options

The number and weighted average exercise prices of share options valid at the year end are as follows:

The options outstanding at have an exercise price of £0.025 and £0.002 and a weighted average remaining contractual life of four years (2013: five years).30 September 2014

Share warrants

All the warrants granted during the year were issued to These warrants, which represent a direct cost of entering into a loan financing agreement with , have been valued and recognised in other reserves, with the corresponding amount included in finance costs (Note 7).YA Global Master SPV Ltd.YA Global Master SPV Ltd

The assessed fair value of the warrants granted during the year was determined using the Black Scholes model. The following inputs to the model were used:

The expected volatility is based upon the historical volatility of the Company over the previous three years, and reflects the assumption that the historical volatility is indicative of future trends, which may not necessarily be the actual outcome.

15Trade and other payables – short-term

16Interest bearing liabilities

loanYA Global Master SPV Ltd

On entered into an agreement in relation to a convertible loan facility (the “Facility”) of up to to be made available by (the “Investor”), an investment fund managed by . The Facility, which will be available to the Company for three years, provides for an initial loan tranche of principal amount (the “Initial Tranche”) to be drawn down immediately by ECR, and for future tranches up to an aggregate principal amount of .3 September 2014US$10 millionUS$1.5 millionUS$10 millionYA Global Master SPV LtdYorkville Advisors Global, LP

The outstanding principal amount of a tranche (a “Loan”) drawn down by ECR under the Facility is convertible at the Investor’s option into ordinary shares of the Company of 0.1p (“Ordinary Shares”) on the following terms: (a) at 92.5% of the average daily volume weighted average price (VWAP) of the Ordinary Shares during the ten trading days preceding the conversion date, conversion on this basis being restricted to a maximum amount of per calendar month; or (b) at £0.003735 (0.3735p) in the case of the Initial Tranche or 150% of the average daily VWAP of the Ordinary Shares during the five trading days preceding drawdown of any subsequent Loan, conversion on this basis being subject to no maximum amount.US$250,000

On maturity of a Loan, which shall be two years from the date of drawdown (extendable by up to one year at the option of the Investor) any outstanding principal amount will be mandatorily converted to Ordinary Shares at the closing price of the Ordinary Shares on or immediately prior to the maturity date. Interest on the outstanding principal amount of a Loan will accrue at 10% per annum, payable in Ordinary Shares at 92.5% of the average daily VWAP of the Ordinary Shares during the ten trading days prior to the interest payment date. An implementation fee of 7.5% of the principal amount of each Loan is payable to the Investor upon drawdown of the relevant Loan.

The Company is entitled to prepay a Loan in cash, in whole or in part, by making a payment to the Investor equal to the principal amount to be prepaid plus any interest due and an additional amount of 10% of the principal amount to be prepaid. The Facility provides for customary events of default, and following an event of default the outstanding principal amount of a Loan plus interest may in certain circumstances become immediately due and payable in cash. If an event of default has been continuing for at least 30 calendar days, the outstanding principal amount of a Loan may at the Investor’s option be converted in whole or in part to Ordinary Shares at 80% of the VWAP of the Ordinary Shares for the five trading days preceding the date of such a conversion.

In the event that the 30 day moving average closing price of the Ordinary Shares falls below the nominal value of an Ordinary Share for a period of five consecutive trading days, the outstanding principal amount of a Loan shall become repayable in cash on a monthly basis over the remaining term of the Loan, with interest also payable in cash. If the closing price of the Ordinary Shares were to subsequently cease to be less than the nominal value of an Ordinary Share for a period of ten consecutive trading days, the monthly cash repayments would no longer be required and the Loan would revert to being convertible into Ordinary Shares on the prior terms.

With respect to the Initial Tranche, the Investor has received 94,500,000 warrants, each exercisable to acquire one Ordinary Share for a price of £0.003 (0.3p) and valid for three years. In connection with any subsequent Loan, the Investor will receive a quantity of warrants equal to 25% of the principal amount of such Loan (converted to £) divided by the closing price of the Ordinary Shares on the trading day prior to the date of drawdown, each warrant to be valid for three years and exercisable to acquire one Ordinary Share for a price equal to 125% of the VWAP of the Ordinary Shares on the trading day prior to the date of drawdown.

Loan extinguishment of debt by equity

IFRIC 19 extinguishing financial liabilities with equity instruments provides guidance on the accounting for the extinguishment of a financial liability by the issue of equity instruments. Under IFRIC 19, equity instruments issued under such arrangement will be measured at their fair value, and any difference between carrying amount of the financial liability extinguished and the consideration paid will be recognised in the profit or loss. The settlement of the convertible loan notes and the loan as well as a small number of other debts by the issue of shares resulted in an additional amount of 2014 £Nil (2013: £68,119), being the difference between the fair value of shares and transaction value being recognised as a loss in the income statement.YA Global Master SPV Ltd

17Capital management

The Group’s objective when managing capital is to safeguard the entity’s ability to continue as a going concern and develop its mineral exploration and development and other activities to provide returns for shareholders and benefits for other stakeholders.

The Group’s capital structure comprises all the components of equity (all share capital, share premium, retained earnings when earned and other reserves). When considering the future capital requirements of the Group and the potential to fund specific project development via debt, the Directors consider the risk characteristics of the underlying assets in assessing the optimal capital structure.

18Related party transactions

Details of Directors’ emoluments are disclosed in Note 6.

The Directors are the only key management. Transactions with the Directors are disclosed in Note 19 and this note.

Amounts owed to former directors relate to overpayment in respect of subscription for warrants and balance owing on consultancy fees.

During the year the Company subscribed for new shares of (“Ochre”) to the value of £172,115 in order to provide funding for Ochre’s exploration activities. Ochre is a wholly owned subsidiary of the Company and operates the SLM project in .Ochre Mining SAArgentina

19Advances made to directors

20Commitments and contingencies

Capital expenditure commitment

As at , the Group had no commitments (2013: £Nil).30 September 2014

Operating lease commitments

Details of operating lease commitments are set out in Note 21 below.

21Operating leases

The total amounts payable under:

Non-cancellable operating lease liabilities of the Group and Company are as follows:

22Financial instruments

Categories of financial instrument

Risk management objectives and policies

The Group’s principal financial assets comprise cash and cash equivalents, trade and other receivables, investments and prepayments. In addition the Company’s financial assets include amounts due from its former operating subsidiary, , which is held at cost less a provision for impairment. The Group’s liabilities comprise trade payables, other payables including taxes and social security, and accrued expenses.Mercator Gold Australia Pty Ltd

The Board determines as required the degree to which it is appropriate to use financial instruments, commodity contracts or other hedging contracts to mitigate financial risks.

Credit risk

The Group's cash at bank is held with reputable international banks. Cash is held either on current account or on short-term deposit at floating rates of interest determined by the relevant prevailing base rate. The fair value of cash and cash equivalents at and did not differ materially from their carrying value.30 September 201430 September 2013

The Company has material exposure to receivables risk in respect of the loan to its former subsidiary, , until recently subject to external administration. Since was subject to external administration and not under the Company’s control during the year ended , this risk could not be mitigated.Mercator Gold Australia Pty LtdMercator Gold Australia Pty Ltd30 September 2014

Market risk

The Group’s financial instruments potentially affected by market risk include bank deposits, and trade payables. An analysis is required by IFRS 7, intended to illustrate the sensitivity of the Group’s financial instruments (as at period end) to changes in market variables, being exchange rates and interest rates.

The Group’s exposure to market risk is not considered to be material.

Interest rate risk

The Company has no material exposure to interest rate risk.

Since the interest accruing on bank deposits was relatively immaterial and the amount due from the former subsidiary was interest free, there is no material sensitivity to changes in interest rates.

Foreign currency risk

The Company is exposed to foreign currency risk in so far as some dealings with overseas subsidiary undertakings are in foreign currencies and in that certain of the Company’s holdings of listed securities are denominated in foreign currencies, in particular Canadian and Australian dollars. The foreign currency exposure to the impaired former Australian subsidiary is not considered to be material in the context of the provision made against it.

Fair value of financial instruments

The fair values of the Company’s financial instruments at and did not differ materially from their carrying values.30 September 201430 September 2013

The Group measures fair values using the following fair value hierarchy that reflects the significance of the inputs used in making the measurements:

• Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

• Level 2: valuation techniques based on observable inputs either directly (i.e. as prices) or indirectly (i.e. derived from prices);

• Level 3: valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, by the level in the fair value hierarchy into which the measurement is categorised.

Group and Company

30 September 2014

Liquidity risk

The Company finances its operations primarily through the issue of equity share capital and debt in order to ensure sufficient cash resources are maintained to meet short-term liabilities and future project development requirements. Management monitors availability of funds in relation to forecast expenditures in order to ensure timely fundraising. Funds are raised in discrete tranches to finance activities for limited periods.

Funds surplus to immediate requirements may be placed in liquid, low risk investments.

The Company’s ability to raise finance is subject to market perceptions of the success of its projects undertaken during the year and subsequently. Due to the uncertain state of financial markets there can be no certainty that future funding will continue to be available.

The table below sets out the maturity profile of financial liabilities as at .30 September 2014

23Segmental report

The Company is engaged in mineral exploration and development. The undertaking disposed of during 2013 was involved in the manufacture of metal products. An analysis of the Group revenue, results, assets and liabilities, capital expenditure and depreciation is provided below.

Management does not segment the mineral exploration by geographical region when evaluating performance.

24Consolidated cash flow statement

25Post balance sheet events

ECR Minerals plc

(the “Company”)

Company no. 05079979

Notice of Annual General Meeting

NOTICE IS HEREBY GIVEN THAT the annual general meeting of the Company will be held at the East India Club, 16 St James’s Square, SW1Y 4LH on 31 March 2015 at 9.30am in order to consider and, if thought fit, pass Resolutions 1 to 4 as ordinary resolutions and Resolution 5 as a special resolution:London

Ordinary Resolutions

1 To receive, consider and adopt the directors’ report and accounts of the Company for the year ended 30 September 2014.

2 To re-appoint of 25 Moorgate, EC2R 6AY, as auditors of the Company and to authorise the directors to determine their remuneration.Nexia Smith & Williamson Audit LtdLondon

3 To re-elect as a director who is retiring in accordance with Article 29 of the Company’s Articles of Association and who being eligible is offering himself for re-election.Stephen Clayson

4 That the directors be generally and unconditionally authorised pursuant to Section 551 of the Companies Act 2006 (the “Act”) to allot shares in the Company or grant rights to subscribe for or to convert any security into shares in the Company (“Rights”) up to an aggregate nominal amount of £3,000,000, provided that this authority shall, unless previously revoked or varied by the Company in general meeting, expire at the conclusion of the next annual general meeting of the Company following the date of the passing of this resolution or (if earlier) 15 months from the date of passing this resolution, but so that the directors may before such expiry make an offer or agreement which would or might require relevant securities to be allotted after such expiry and the directors may allot relevant securities in pursuance of that offer or agreement as if the authority hereby conferred had not expired.

Special Resolution

5 That, subject to the passing of Resolution 4, the directors be given the general power to allot equity securities (as defined by Section 560 of the Act) for cash, either pursuant to the authority conferred by Resolution 4 or by way of a sale of treasury shares, as if Section 561(1) of the Act did not apply to any such allotment, provided that this power shall be limited to:

5.1 the allotment of equity securities in connection with an offer by way of a rights issue:

5.1.1 to the holders of ordinary shares in proportion (as nearly as may be practicable) to their respective holdings; and

5.1.2 to holders of other equity securities as required by the rights of those securities or as the directors otherwise consider necessary, but subject to such exclusions or other arrangements as the directors may deem necessary or expedient in relation to treasury shares, fractional entitlements, record dates, legal or practical problems in or under the laws of any territory or the requirements of any regulatory body or stock exchange; and

5.2 the allotment (otherwise than pursuant to paragraph 5.1 above) of equity securities up to an aggregate nominal amount of £3,000,000. The power granted by this resolution will unless otherwise renewed, varied or revoked by the Company, expire at the conclusion of the next annual general meeting of the Company following the date of the passing of this resolution or (if earlier) 15 months from the date of passing this resolution, save that the Company may, before such expiry make offers or agreements which would or might require equity securities to be allotted after such expiry, and the directors may allot equity securities in pursuance of any such offer or agreement notwithstanding that the power conferred by this resolution has expired.

This resolution revokes and replaces all unexercised powers previously granted to the directors to allot equity securities as if Section 561(1) of the Act did not apply, but without prejudice to any allotment of equity securities already made or agreed to be made pursuant to such authorities.

Section 656 Companies Act 2006 (“s656”) has been brought to the attention of the directors of the Company; s656 requires that when the net assets of a public company are less than half of its called-up share capital, the directors of that company are required to convene a general meeting. Accordingly the annual general meeting of the Company will be held in addition for the purpose of considering, whether any, and if so what, steps should be taken to deal with this situation.

By order of the board of directors ofECR Minerals plc

Stephen Clayson

Director & Chief Executive Officer

Registered office:

ECR Minerals plc

Peek House

20 Eastcheap

EC3M 1EBLondon

4 March 2015

ECR Minerals plc

Source:ECR Minerals plc

ECR Minerals plc  Tel: +44 (0)20 7929 1010
, Non-Executive ChairmanPaul Johnson
, Director & CEOStephen Clayson
, Technical DirectorRichard (Dick) Watts
 

Email:info@ecrminerals.com

Website:www.ecrminerals.com

 

Cairn Financial Advisers LLP

Tel: +44 (0)207 148 7900
Nominated Adviser
/Jo TurnerEmma Earl
 
Daniel Stewart & Company plcTel: +44 (0)20 7776 6550
Broker
Colin Rowbury
  Year ended Year ended
30 September 201430 September 2013
Note££
 
 
Continuing operations
Other administrative expenses(824,639)(980,527)
Impairment of available for sale financial assets(26,216)
Impairment of available for sale assets9(600,645)(2,317,004)
Currency exchange differences9,609(2,811)
Impairment of other current assets (38,282)
Total administrative expenses (1,415,675)(3,364,840)
 
Operating loss3(1,415,675)(3,364,840)
Loss on extinguishment of debt by equity16(68,119)
Loss on revaluation of financial assets at fair value through profit or loss9(202,618)(2,434,564)
Loss on disposal of available for sale financial asset(121,922)(327,739)
Reclassification of fair value movements on disposal of available for sale assets914,750(702,919)
  (1,725,465)(6,898,181)
 
Finance income65478
Finance costs (21,586)(622,769)
Finance income and costs7(20,932)(622,691)
 
Loss for the year before taxation(1,746,397)(7,520,872)
Income tax5
Loss for the year from continuing operations(1,746,397)(7,520,872)
    
Discontinued operations
Profit for the year from discontinued operations13200,276
Loss for the year (1,746,397)(7,320,596)
 
Attributable to owners of the parent(1,746,397)(7,311,371)
Attributable to non-controlling interests (9,225)
  (1,746,397)(7,320,596)
 
Loss per share – basic and diluted4
On continuing operations(0.05)p(0.49)p
On discontinued operations0.01p
On continuing and discontinued operations(0.05)p(0.48)p
  Year ended Year ended
Note30 September 201430 September 2013
££
Loss for the year(1,746,397)(7,320,596)
 
Items that may be reclassified subsequently to profit or loss
Fair value movements on available for sale assets9(3,093,554)
Reclassification of fair value movements to Income Statement :
on disposal of available for sale assets9(14,750)702,919
on impairment of available for sale assets92,317,004
Reclassification of exchange differences to Income Statement:
on disposal of foreign subsidiary(135,518)
Loss on exchange translation(96,893)(7,846)
    
Other comprehensive expense for the year (111,643)(216,995)
Total comprehensive expense for the year (1,858,040)(7,537,591)
 
 
Attributable to:
Owners of the parent(1,858,040)(7,528,366)
Non-controlling interest(9,225)
    
Total comprehensive expense for the year (1,858,040)(7,537,591)
  Group Company
30 September 30 September30 September 30 September
2014201320142013
Note££££
Assets
Non–current assets
Property, plant and equipment810,82071110,642
Investments in subsidiaries9624,008451,893
Exploration assets101,422,493894,1451,165,062603,073
Other receivables113,228,3903,228,3903,228,3903,228,390
  4,661,7034,123,2465,028,1024,283,356
Current assets
Trade and other receivables11174,05130,099147,154
Available for sale financial assets9178,866978,453178,866978,453
Other financial assets926,196228,81426,196228,814
Taxation2,38019,6992,38019,699
Other current assets2,6722,6722,6722,672
Cash and cash equivalents12642,0561,238,562609,4001,238,428
  1,026,2212,498,299966,6682,468,066
Total assets 5,687,9246,621,5455,994,7706,751,422
 
      
Current liabilities
Trade and other payables15284,819352,087282,039345,679
Interest bearing borrowings16794,061794,061
      
  1,078,880352,0871,076,100345,679
Total liabilities 1,078,880352,0871,076,100345,679
Net assets 4,609,0446,269,4584,918,6706,405,743
Equity attributable to owners of the parent
Share capital1410,483,16610,453,94610,483,16610,453,946
Share premium1440,131,11840,096,11240,131,11840,096,112
Exchange reserve(91,842)5,051
Other reserves485,160351,760485,160351,760
Retained losses (46,398,558)(44,637,411)(46,180,774)(44,496,075)
  4,609,0446,269,4584,918,6706,405,743
Total equity 4,609,0446,269,4584,918,6706,405,743
 Share Share Exchange Other Retained Non- 
capitalpremiumreservesreservesreservescontrolling
(Note 14)(Note 14)interestTotal
Group£££££££
        
Balance at1 October 20128,104,90938,894,900148,415473,733(37,436,291)38,46110,224,127
Loss for the year(7,311,371)(9,225)(7,320,596)
Reclassification of exchange differences on disposal of subsidiary(135,518)(135,518)
Available for sale financial assets fair value movements(3,093,554)(3,093,554)
Reclassification of fair value movements to Income Statement :
on disposal of available for sale assets702,919702,919
on impairment of available for sale assets2,317,0042,317,004
Loss on exchange translation(7,846)(7,846)
Total comprehensive expense(143,364)(7,385,002)(9,225)(7,537,591)
Share options lapsed(154,440)154,440
Conversion of loan notes629,16897,533(97,533)629,168
Shares issued for loans advanced198,327347,273545,600
Shares issued in payment of creditors120,51382,915203,428
Share issue costs(60,480)(60,480)
Share–based payments130,000130,000
Share warrants exercised392,500392,500785,000
Issue of shares1,008,529341,4711,350,000
Adjustment on disposal of subsidiaries29,442(29,236)206
        
Balance at30 September 201310,453,94640,096,1125,051351,760(44,637,411)6,269,458
Loss for the year(1,746,397)(1,746,397)
Reclassification of fair value movements to Income Statement:
on disposal of available for sale assets(14,750)(14,750)
Loss on exchange translation(96,893)(96,893)
Total comprehensive expense(96,893)(1,761,147)(1,858,040)
Share options lapsed
Conversion of loan notes28,06633,62561,691
Warrants issued in lieu of finance cost133,400133,400
Shares issued in payment of creditors1,1541,3812,535
Balance at30 September 201410,483,16640,131,118(91,842)485,160(46,398,558)4,609,044
 Share Share Retained Other Total
capitalpremiumreservesreserves
(Note 14)(Note 14)
Company£££££
      
 
Balance at1 October 20128,104,90938,894,900(37,109,513)473,73310,364,029
Loss for the year(7,467,371)(7,467,371)
Available for sale financial assets fair value movements(3,093,554)(3,093,554)
Reclassification of fair value movements to Income Statement:
on disposal of available for sale assets702,919702,919
on impairment of available for sale assets2,317,0042,317,004
Total comprehensive expense(7,541,002)(7,541,002)
Share options lapsed154,440(154,440)
Conversion of loan notes629,16897,533(97,533)629,168
Shares issued for loans advanced198,327347,273545,600
Shares issued in payment of creditors120,51382,915203,428
Share issue costs(60,480)(60,480)
Share–based payments130,000130,000
Share warrants exercised392,500392,500785,000
Issue of shares1,008,529341,4711,350,000
Balance at30 September 201310,453,94640,096,112(44,496,075)351,7606,405,743
Loss for the year(1,669,949)(1,669,949)
Reclassification of fair value movements to Income Statement:
on disposal of available for sale assets(14,750)(14,750)
Total comprehensive expense(1,684,699)(1,684,699)
Share options lapsed
Conversion of loan notes28,06633,62561,691
Warrants issued in lieu of finance cost133,400133,400
Shares issued in payment of creditors1,1541,3812,535
Balance at30 September 201410,483,16640,131,118(46,180,774)485,1604,918,670
  Group Company
Year ended Year endedYear ended Year ended
30 September30 September30 September30 September
Note2014201320142013
 £££££
Net cash used in operations24(846,274)(507,582)(782,833)(709,615)
Investing activities
Purchase of property plant and equipment13,8)(10,642(8,345)(10,642)
Increase in exploration assets10(624,142)(148,336)(561,989)(127,268)
Proceeds from sale of subsidiary2476,03076,030
Cash disposed with subsidiary24(257,131)
Investment in subsidiaries(172,115)
Proceeds from sale of available for sale financial assets66,988220,62866,988220,628
Interest received 6547865478
Net cash (used in)/generated from investing activities (567,142)(117,076)(677,104)169,468
 
Financing activities
Proceeds from issue of share capital2,135,0002,135,000
Transfer from restricted cash250,000250,000
Proceeds from issue of convertible loan notes830,909830,909
Loan advances received243,287243,287
Repayment of convertible loan notes(392,500)(392,500)
Finance costs on fundraising(60,480)(60,480)
Bank loan repaid(286,946)
Interest paid on convertible loan notes(63,041)(63,041)
Interest paid and other financing costs (513,281)(513,225)
Net cash from financing activities 830,9091,312,039830,9091,599,041
Net change in cash and cash equivalents(582,507)687,381(629,028)1,058,894
Cash and cash equivalents at beginning of the year1,238,562479,3971,238,428179,534
Effect of change in exchange rates (13,999)71,784
Cash and cash equivalents at end of the year12642,0561,238,562609,4001,238,428
Office equipment      3 years
Furniture and fittings5 years
Machinery and equipment5 years
3 Operating loss Year ended Year ended
30 September30 September
The operating loss is stated after charging:20142013
££
Depreciation of property, plant and equipment
– continuing operations3581,663
Operating lease expenses13,81513,815
Share-based payments130,000
Auditors' remuneration:
Fees payable to current auditor and its associates for audit of the Group’s annual financial statements (including £15,000 (2013: £15,000) in respect of the Company and £9,000 (2013: £5,000) in respect of subsidiary undertakings)24,00020,000
4 Loss per share Year ended Year ended
30 September30 September
20142013
 
Weighted number of shares in issue during the year3,260,089,9691,526,068,537
££
(Loss) from continuing operations(1,746,397)(7,520,872)
Profit from discontinued operations attributable to owners of the parent209,501
(Loss) from continuing and discontinued operations attributable to owners of the parent(1,746,397)(7,311,371)
 Year ended Year ended
30 September30 September
20142013
££
Group loss for the year(1,746,397)(7,320,596)
Loss on activities at effective rate of corporation tax of 22% (2013: 23.5%)(384,207)(1,720,340)
Expenses not deductible for tax purposes205,0451,566,932
Income not taxable(144)(18)
Depreciation in excess of capital allowances79391
Loss carried forward179,227153,035
Tax income / expense, net
 Year ended Year ended
30 September30 September
20142013
NumberNumber
Directors33
Administration22
   
Total55
 £ £
Staff wages and salaries48,46869,292
Directors’ cash based emoluments333,315247,507
Share-based payments130,000
   
 381,783446,799
 £ £
Directors’ cash based emoluments333,315247,507
Employer’s national insurance contributions34,56120,529
Short-term employment367,876268,036
Share-based payments102,386
 367,876370,422
Director Salary Bonus Share-based payments Total
££££
S Clayson141,66735,799177,466
P Johnson70,83317,90088,733
R Watts54,22912,88767,116
 266,72966,586333,315
Director Salary Bonus Share-based payments Total
££££
P A Harford5,8335,833
S Clayson90,64134,40455,046180,091
L Tenuta5,0005,000
K Irons12,00012,000
P Johnson41,19417,20227,52385,919
R Watts28,84412,38919,81761,050
 183,51263,995102,386349,893
 Year ended Year ended
30 September30 September
Finance costs20142013
££
Issue costs of convertible loans amortised6,695
Interest on convertible loans11,353197,805
Fair value of warrants issued under the loan finance agreement (Note 14)10,233
Amounts payable under equity swap agreements418,269
 21,586622,769
Finance income 2014 2013
££
Interest on cash and cash equivalents65478
Net finance costs20,932622,691
Group Furniture   
andOfficeMachinery &
fittingsequipmentequipmentTotal
Cost££££
At1 October 20132,74012,02066015,420
Additions7056,0723,86510,642
Exchange differences arising on translation(223)(218)(441)
At30 September 20143,44517,8694,30725,621
 
Depreciation
At1 October 20132,74011,59937014,709
Depreciation for the year181177358
Exchange differences arising on translation(14)(252)(266)
At30 September 20142,74011,76629514,801
 
Net book value
At1 October 2013421290711
At30 September 20147056,1034,01210,820
     
Company
 Furniture andOffice Machinery &
fittingsequipmentequipmentTotal
Cost££££
At1 October 20132,74011,34210,082
Additions7056,0723,86510,642
At30 September 20143,44517,4143,86520,724
 
Depreciation
At1 October 20132,74011,34214,082
Depreciation for the year
At30 September 20142,74011,34214,082
 
Net book value
At1 October 2013
At30 September 20147056,0723,86510,642
Group Furniture   
andOfficeMachinery &
fittingsequipmentequipmentTotal
Cost££££
At1 October 20122,74011,4071,54215,689
Exchange differences arising on translation613(882)(269)
At30 September 20132,74012,02066015,420

Depreciation

At1 October 20121,98910,76741513,171
Depreciation for the year7519121,663
Exchange differences arising on translation(80)(45)(125)
At30 September 20132,74011,59937014,709
 
Net book value
At1 October 20127516401,1272,518
At30 September 2013421290711
Company   
 
Furniture and fittingsOffice equipmentTotal
Cost£££
At1 October 20122,74011,34214,082
    
At30 September 20132,74011,34214,082
 
 
Depreciation
At1 October 20121,98910,43012,419
Depreciation for the year7519121,663
    
At30 September 20132,74011,34214,082
 
 
Net book value
At1 October 20127519121,663
    
At30 September 2013
 Investment in
subsidiaries
£
Cost as at1 October 2013451,893
Addition172,115
Balance at30 September 2014624,008
 Investment in
subsidiaries
£
Cost as at1 October 2012581,328
Additions(79,435)
Impairment(50,000)
Balance at30 September 2013451,893
   Description 
Principaland effective
country ofPrincipalcountry ofProportion of
Subsidiaries:incorporationactivityoperationshares held
     
Ochre Mining SAArgentinaMineral ExplorationArgentina100%
Warm Springs Renewable Energy CorporationUSADormantUSA90%
(formerly )Copper Flat CorporationNew Mexico Copper CorporationUSADormantUSA100%
 2014 2013
££
Quoted investments
At 1 October978,4534,646,136
Disposals(198,942)(547,913)
Impairment(600,645)(26,216)
Fair value movements-(3,093,554)
   
At 30 September178,866978,453
 2014 2013
££
Cumulative adjustments included in retained reserves at 30 September14,75073,631
Movements during the year(600,645)(3,093,554)
Cumulative adjustments before reclassifications(585,895)(3,019,923)
 
Reclassifications:
On disposals(14,750)702,919
On assets considered impaired600,6452,317,004
 (585,895)3,019,923
 2014 2013
££
Warrants in a listed entity
At 1 October228,8142,663,378
Fair value movements(202,618)(2,434,564)
At 30 September26,196228,814
 
Share price (C$)0.04
Exercise price (C$)0.28
Expected volatility123 %
Average option life in years1.43
Expected dividends
Weighted average risk–free interest rate (based on national government bonds)1.07%
 Group Company
2014   20132014 2013
££££
At 1 October894,145800,411603,073475,805
Additions624,142148,336561,989127,268
Translation difference(95,794) (54,602)
At 30 September1,422,493 894,1451,165,062603,073
 Group Company
2014 20132014 2013
££££
Non-current assets
Amount owed by a former subsidiary3,228,3903,228,3903,228,3903,228,390
 
 
Current assets
Prepayments and accrued income174,05130,099147,154
     
 174,05130,099147,154
 Group Company
2014 20132014 2013
££££
Cash and cash equivalents consisted of the following:
Deposits at banks639,8031,238,447607,3111,238,313
Cash on hand2,2531152,089115
     
 642,0561,238,562609,4001,238,428
 2013
£
Operating cash flows261,058
Investing cash flows(8,345)
Financing cash flows(286,946)
   
Total cash flows (34,233)
 2013
£
Revenue1,385,846
Cost of sales(944,249)
Administrative expenses (438,320)
Profit/(loss) on ordinary activities before finance costs and tax3,277
Financial expense (34,027)
Loss after tax of discontinued operations(30,750)
Gain on sale of assets of disposal group95,508
Reclassification of cumulative exchange differences 135,518
Profit/(loss) for the year from discontinued operations 200,276
Profit/(loss) from a discontinued operation attributable to:
Owners of the Parent Company209,501
Non-controlling interest (9,225)
  200,276
 Number of Ordinary Deferred Total Share 
SharessharessharessharespremiumTotal
££££££
At1 October 20133,259,129,3173,259,1307,194,81610,453,94640,096,11250,550,058
Shares issued in payment of creditors1,153,4171,1541,1541,3812,535
Loan converted into shares28,066,42428,06628,06633,62561,691
Balance at30 September 20143,288,349,1583,288,3507,194,81610,483,16640,131,11850,614,284
 Weighted Number of Weighted Number of
averageoptionsaverageoptions
exercise priceexercise price
2014201420132013
££
Exercisable at the beginning of the year0.004141,200,0000.02519,000,000
Granted during the year0.002130,000,000
Lapsed during year 0.025(7,800,000)
Exercisable at the end of the year0.004141,200,0000.004141,200,000
 Weighted Number of Weighted Number of
averagewarrantsaveragewarrants
exercise priceexercise price
2014201420132013
££
Exercisable at the beginning of the year0.032,692,5060.032,692,506
Granted during the year0.00394,500,0000.002392,500,000
Exercised during the year0.002(392,500,000)
Expired in the year0.03
Exercisable at the end of the year0.00497,192,5060.032,692,506
Share price at grant date £0.0024
Exercise price£0.0030
Expected volatility104 %
Life in years3
Expected dividends
Weighted average risk–free interest rate (based on national government bonds)1.213%
 Group Company
2014 20132014 2013
££££
Trade payables23,64757,87322,66154,228
Social security and employee taxes52,31160,87650,86258,113
Other creditors and accruals208,861233,338208,516233,338
 284,819352,087282,039345,679
Group and Company 2014 2013
££
loan - unsecuredYA Global Master SPV Ltd794,061
Total794,061
 Group Company
2014 20132014 2013
 ££££
 
Amounts owed to a Director2,8032,803
Amounts owed to former Directors5,50616,9735,50616,973
 2014 2013
££
S Clayson
Advances – to cover business expenses32,91717,706
Repayments achieved through expense claims(22,618)(17,706)
Amount owed at the year end10,299
 2014 2013
Payable:££
Within 2 years27,630
Between 2 – 5 years41,445
 2014 2013
££
Financial assets
Cash and cash equivalents642,0561,238,562
 642,0561,238,562
 
Available for sale financial assets178,866978,453
Other financial assets26,196228,814
 205,0621,207,267
 
Financial liabilities
Trade payables23,64757,873
   
 23,64757,873
 
 
Borrowings794,061
 794,061
 Level 1 Level 2 Level 3 Total
££££
Available for sale financial assets178,866178,866
Other financial assets26,19626,196
 178,86626,196205,062
 
Group and Company
30 September 2013
Level 1Level 2Level 3Total
££££
Available for sale financial assets978,452978,452
Other financial assets228,814228,814
 978,452228,8141,207,266
 2014 2013
£’000£’000
Due in less than 1 month175352
Due between 1 and 3 months
Due between 3 months and 1 year794
Due after 1 year
 969352
 Year ended 30 September 2014  Year ended 30 September 2013
  Mining and

exploration

continuing

Metal

products

discontinued

 Mining and

exploration

continuing

£££
External revenue1,385,846
Interest income65478
Interest expense21,58634,027622,769
Net profit / (loss)(1,746,397)200,276(7,520,872)
Total assets5,687,9246,621,546
Total liabilities1,078,880352,087
Capital expenditure634,7848,345148,336
Depreciation & amortisation3581,662
Impairment of available for sale assets(26,216)
Impairment of other current assets(38,282)
  Group Company
  
Year endedYear endedYear endedYear ended
30 September30 September30 September30 September
Note2014201320142013
££££
Operating activities
(Loss)/profit for the year before tax(1,746,397)(7,320,596)(1,669,949)(7,467,371)
Adjustments:
Depreciation expense, property, plant and equipment83581,6621,662
Recycling of exchange differences on disposal of subsidiary(135,518)
Gain on disposal of assets in disposal group(95,508)
Provisions and impairment of investment and loans585,8953,046,139585,8953,046,139
Impairment of other current assets38,28238,282
Provision for bad debts
Loss on extinguishment of debt68,11968,119
Loss on available for sale financial assets121,922327,739109,621327,739
Interest income(654)(78)(654)(78)
Loss/(gain) on derivative
Loss/(gain) on revaluation of investments202,6182,434,564202,6182,434,564
Issue costs amortised – convertible loan76,6956,695
Interest paid on convertible loans721,586616,07420,814616,018
Interest expense – other
Share–based payments130,000130,000
(Increase)/decrease in accounts receivable(20,785)607,807(23,987)60,699
(Increase)/decrease in taxation17,31917,319
Increase/(decrease) in accounts payable(28,136)93,523(24,510)(61,315)
(Increase)/decrease in inventories(415,718)
Shares issued in lieu of expense payments89,23289,232
      
Net cash flow used in operations (846,274)(507,582)(782,833)(709,615)
 

Non-cash transactions

During the year there were the following significant non-cash transactions:

£

Loan notes converted into shares

64,226

 

Disposal of subsidiary - 2013

£
Property, plant and equipment546,759
Inventories877,736
Trade and other receivables432,026
Cash and cash equivalents257,131
Trade and other payables(1,661,801)
Interest bearing borrowings(52,696)
399,155
Non-controlling interests(29,236)
Net assets and non-controlling interests disposed of369,919
Gain on disposal94,706
Total disposal consideration receivable464,625
Non-cash consideration(325,000)
Consideration receivable in cash139,625
Transaction costs paid(25,313)
114,312
Impairment of amount receivable(38,282)
Cash received76,030
 
Cash and cash equivalents disposed of(257,131)
  • Amendments to IFRS 7 Financial Instruments: Disclosures - Offsetting Financial Assets and Financial Liabilities (effective from )1 January 2013
  • IFRS 13 Fair Value Measurement (effective from )1 January 2013
  • Amendments to IAS 32 Financial Instruments: Presentation - Offsetting Financial Assets and Financial Liabilities (effective from )1 January 2014
  • IFRS 10 Consolidated Financial Statements *
  • IFRS 11 Joint Arrangements *
  • IFRS 12 Disclosure of Interests in Other Entities *
  • IAS 27 Separate Financial Statements *
  • IAS 28 Investments in Associates and Joint Ventures *
  • Amendments to IFRS 10, IFRS 12 and IAS 27: Investment Entities
  • Amendments to IFRS 10, IFRS 11 and IFRS 12: Consolidated Financial Statements, Joint Arrangements and Disclosure of Interests in Other Entities - Transition Guidance
  • Annual Improvements to IFRSs 2009-2011 Cycle
  • Amendments to IAS 36: Recoverable Amount Disclosures for Non-Financial Assets
  • IFRIC Interpretation 21 Levies
  • Annual Improvements to IFRSs 2010–2012 Cycle
  • Annual Improvements to IFRSs 2011–2013 Cycle
  • Amendments to IAS 19: Defined Benefit Plans: Employee Contributions
  • IFRS 9 Financial Instruments
  • IFRS 14 Regulatory Deferral Accounts
  • IFRS 15 Revenue from Contracts with Customers
  • Amendments to IFRS 10, IFRS 12 and IAS 28: Investment Entities: Applying the Consolidation Exception
  • Amendments to IAS 1: Disclosure Initiative
  • Annual Improvements to IFRSs 2012–2014 Cycle
  • Amendments to IFRS 10 and IAS 28: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture
  • Amendments to IAS 16 and IAS 41: Bearer Plants
  • Amendments to IAS 16 and IAS 38: Clarification of Acceptable Methods of Depreciation and Amortisation
  • Amendments to IFRS 11: Accounting for Acquisitions of Interests in Joint Operations
  • On 24 November 2014, the Company announced it had purchased 358,000 common shares of Tiger International Resources, Inc. (“Tiger”) for consideration of C$0.20 per share. Tiger shares are listed on Canada’s TSX Venture Exchange with the symbol TGR. The purchase equated to 3.67% of Tiger’s issued share capital.
  • On 4 December 2014, Mercator Gold Australia Pty Ltd (“MGA”) was released from external administration.
  • On 5 December 2014 the Company announced the issue of 102,905,100 ordinary shares of £0.1p each in the Company following the partial conversion of convertible loan notes amounting to US$250,000 at a price of £0.001549 per share.
  • On 16 December 2014 the Company announced the issue of 97,037,767 ordinary shares of £0.1p each in the Company following the partial conversion of convertible loan notes amounting to US$264,288 at a price of £0.001733 per share.
  • On 31 December 2014 the Company announced the grant to Directors, staff and consultants of 208,940,427 share options exercisable to acquire one ordinary share of the Company at a price of £0.00275 (0.275 pence) per share. The Options are valid for five years and will vest immediately.
  • On 22 January 2015 the Company announced that the second phase of drilling by the Company at the Itogon gold project, had commenced.Philippines
  • On 9 February 2015 the Company announced an agreement of three further tranches of US$250,000 under the convertible loan facility in place with YA Global SPV Ltd. The first of the tranches has been drawn down, the second will be drawn on or about 2 March 2015, and the third will be drawn down on or around 1 April 2015.
  • On 27 February 2015 the Company announced updates on two projects: Following completion of the detailed geological mapping exercise carried out in the latter part of 2014, bulk sampling is due to commence at the Maestro Agüero prospect in March 2015; Further to ECR’s announcement dated 22 January 2015, diamond drilling was proceeding satisfactorily at the Itogon project, which is presently the Company’s main operational focus. Two of the seven holes planned had been completed to date, and the third hole was underway.SLM Gold Project, -ArgentinaItogon Gold Project, -Philippines
NO INVESTMENT ADVICE

The Company is a publisher. You understand and agree that no content published on the Site constitutes a recommendation that any particular security, portfolio of...

FOR OUR FULL DISCLAIMER CLICK HERE

79 min read