Additional Information
Market: AIM
Sector: Real Estate
EPIC: PMHL
Latest Price: 86.50p  (0,00%)
52-week High: 131.00p
52-week Low: 67.00p
Market Cap: 124.03M
1 year chart
1 day chart
Watchlist/Portfolio

Add to watchlist:

Only registered members can add into watchlist !

Register here !
Prosperity Minerals
www.pmhl.co.uk

Prosperity is an  iron ore trader serving customers in the People's Republic of China (the 'PRC') and holds investments in entities involved in the manufacture and sale of cement and clinker in the same market.

Prosperity also has a real estate division and has recently entered into a number of conditional agreements designed to build up a portfolio of PRC property and development assets.

All RNS Press Releases

RNS Release - Interim Results

29th Nov 2011, 8:32 am
RNS Number : 9486S
Prosperity Minerals Holdings Ltd
29 November 2011
 



Prosperity Minerals Holdings Limited

 

("Prosperity" or "the Company")

 

Financial results for the first half ended 30 September 2011

 

Prosperity Minerals Holdings Limited (PMHL.L) is an iron ore trading business serving the People's Republic of China (PRC) and a specialised real estate owner and developer in the same market. It is also an investor in two cement manufacturers, also in the PRC. Today, the Company announces its unaudited results for the six months ended 30 September 2011. All figures are expressed in US dollars unless otherwise stated.

 

Financial highlights for the first half year of trading:

 

·      Revenue up 17% to $507.8m (2010: $433.1m)

·      EBITDA up 867% to $8.7m (2010: $0.9m)

·      Net profit less losses before taxes up 436% to $8.4m (2010: loss of $2.5m)

·      The Company's 33.06% investment in Anhui Chaodong Cement Company is currently valued at $172 
million

·      No interim dividend was declared (2010: nil); a final dividend will be considered at the time of the Company's full year results announcement

 

Group financial summary

 

US$ million

Six months ended

30 September

2011

2010

Revenue

507.8

433.1

EBITDA

8.7

0.9

(Loss) / profit from operations

(2.3)

0.2

Net profit / (loss) before taxes

8.4

(2.5)

 

To present a more useful comparison table, the figures for EBITDA and net profit less losses before taxes for 2010 have been adjusted to exclude a one-off gain of $237 million from the disposal of the cement operations in April 2010 

 

Management review and analysis

 

I.    Iron ore trading

 


Six months ended

30 September

2011

2010

Segment results*

(US$ million)

3.6

6.6¹

Volume

('000 tonnes)

2,842

2,732

Segment results per tonne (US$)

1.3

2.4

       * Segment results: operating profit before taxation

 

¹ Re-stated following the disposal of the cement operations in the previous fiscal year. Some companies were reclassified into different segments plus there were some adjustments to administrative expenses and Pro-Rise was previously included in the iron ore trading segment.

 

·      In the six months ended 30 September 2011, Prosperity shipped 2.8 million tonnes of iron ore (2010: 2.7 million tonnes)

·      Revenue for the period increased due to higher average selling prices compared to the same period last year. Segment results per tonne, however, is lower as margins continue to come under pressure due to the abandonment of the industry's annual price fixing and greater direct trade between miners and steel mills     

·      In the six months ended 30 September 2011, Prosperity shipped 159,000 tonnes of Brazilian iron ore from United Goalink Limited ("UGL"), in which the Company holds an effective 35% interest

·      On 10 May 2011, Prosperity Materials Macao Commercial Offshore Limited ("PMMC"), a wholly owned subsidiary of the Company, entered into an off-take agreement with Nanjing Iron and Steel Group International Trade Co., Limited and Grace Wise Pte Limited ("Grace Wise"). PMMC will act as exclusive agent to Grace Wise in respect of all transactions under the agreement and provide Grace Wise with administrative services such as handling shipping documents and liaising with payment banks. For these services, Grace Wise will pay PMMC a commission of $2 per dry tonne of iron ore shipped  

·      On 27 July 2011, Prosperity exercised its option under the off-take agreement with Blackrock Metals Inc. ("Blackrock") to pay a further deposit of $32 million to secure a total of 4 million tonnes of iron ore over a four year period from Blackrock's mining project located in the Chibougamau area, Québec, Canada. This followed the initial deposit of $8 million which was provided to Blackrock on 24 March 2011 to secure 800,000 tonnes of iron ore. These deposits (in total $40 million) have been provided to Prosperity by an advance from Industrial and Commercial Bank of China (Asia) Limited

 

II.    Real estate development projects

 


Six months ended

30 September

2011

2010

Segment results

(US$ million)

(3.5)

0.6

 

·      Revenue under the real estate segment represents rental income from SilverBay Plaza in Guangzhou. Until revenue from Oriental Landmark,  Dongfang Wende Plaza in Chinese, is recognised upon completion in fiscal 2012-13, the segment will continue to report a loss due to administrative expenses

 

Guangzhou City, Guangdong Province, PRC

 

·      Prosperity holds interests in an existing commercial building and a new commercial and residential development, both located in downtown Guangzhou City, through its wholly-owned subsidiary, Bliss Hero HK

·      Bliss Hero HK owns approximately 11,472 square metres of office and commercial space in SilverBay Plaza which had 97% occupancy at 30 September 2011

·      Bliss Hero HK also holds a 55 per cent interest in a commercial and residential development project named Oriental Landmark which is currently under construction

·      The presale process for the first phase of residential units in Oriental Landmark commenced in early October 2011. The Company began receiving presale deposits from potential buyers in mid November 2011 and will commence presales in December 2011 or January 2012

 

Changzhou City, Fujian Province, PRC

 

·      Prosperity holds a 50% interest in a joint venture with a local party to develop a combined recreational, commercial and residential project in Changzhou City, Fujian Province, in the south eastern PRC

·      The development will offer high end accommodation and hot spring resort facilities

·      Development of the first phase, including 50 low rise residential units and the clubhouse, is underway

·      The Company will continue to review the market to determine the best timing for presales

·      Up to 30 September 2011, the Company had made a total investment of $38 million 

 

Hangzhou City, Zhejiang Province, PRC

 

·      The Company holds a 50% interest in a joint venture with a local party to develop a commercial property comprising both office and retail space

·      A preliminary development plan remains subject to government approval although construction is expected to commence in 2012

·      Up to 30 September 2011, the Company had made a total investment of $31.8 million

 

III.   Cement operations

 

US$ million

Six months ended

30 September

2011

2010

Share of profits / (losses) of associates

8.7

(0.6)

 

Anhui Chaodong Cement Company Limited ("ACC"); 33.06% owned

 

·     For the six months ended 30 September 2011, ACC contributed an attributable profit of $8.5 million (2010: loss of $0.6 million) which is included within Associates

·      ACC produced and sold more cement and clinker in the six months to end September than in the first half of fiscal 2010-11 as the second new clinker line commenced operation at the end of last year, lowering average production cost

·      Demand in ACC's region was strong and average selling prices were higher

·      ACC is listed on the Shanghai Stock Exchange (600318) and Prosperity's 33.06% interest in ACC's market capitalisation is currently RMB1,096 million (approximately $172 million); note, too, that at this time, the market capitalisation of Prosperity Minerals Holdings is $184 million  

·      The Company's investment in ACC, which was made in 2007, is a good example of how it identifies opportunities and then enhances returns. In this case, too, Prosperity's leadership led to ACC's successful rationalisation and expansion 

 

TCC Liaoyang Cement Company Limited ("TCC Liaoyang"); 16.11% owned

 

·      During the period under review, TCC Liaoyang recorded an operating profit of $0.2 million. However, a share issuance in August 2011 caused dilution of Prosperity's shareholding and 'a loss on deemed disposal' of $2.1 million. This meant that TCC Liaoyang incurred an attributable loss of $1.9 million for the period (2010: profit of $0.04 million) which is also included in Associates

·      Following the completion of the share issuance, Prosperity's interest in TCC Liaoyang was diluted from 25% to 16.11%, with Prosperity's partner, TCC International, holding the balance

·      At the same time, the name of the cement plant was changed from Liaoning Changqing Cement Company Limited to TCC Liaoyang Cement Company Limited

 

Overall, the Company's cement plants performed in line with management's expectations during the period under review.

 

Current trading and prospects

 

·      On 31 October 2011, Prosperity announced that it had made a loan of $10 million to Globest Participaceos Ltda ("GPL") at an interest rate of 8 per cent per annum. GPL is an indirect subsidiary of UGL, the joint venture company engaged in the exploration and production of iron ore in Brazil - in which Prosperity holds an effective 35% interest. The loans are to be used by the joint venture company to fund an iron ore processing plant, upgrade facilities as well as pay other operating expenses. These upgrades are expected to increase production volume and quality, bringing enhanced profit and cash flow to the Company

·      On 15 November 2011, PMMC entered into an agency agreement with Jiangsu Prosperity Steel Co. Limited ("Jiangsu Steel") to supply up to 1.81 million tonnes of iron ore to Jiangsu Steel over a 14 month period. Jiangsu Steel will pay PMMC a commission of $2 per dry metric tonne of iron ore plus a handling charge of $2 per dry tonne of iron ore if the letter of credit, in relation to shipment, includes payment terms of 90 days

·      Prosperity strongly believes in the long term sustainability of the Chinese iron ore import market. Iron ore prices in China experienced a significant fall of around 30% in October 2011 due to a combination of China's austerity measures to rein in inflation, continued rationalisation and iron ore de-stocking by Chinese steel mills together with continuing global economic uncertainties. Nonetheless, in November 2011 there was a sharp rebound in prices, which industry commentators say underlines the Chinese steel industry's resilience. Similarly, substantial industry-wide changes have led to iron ore trading being more capital intensive and higher risk. However, Prosperity's policy of  securing long term sources and supplies of iron ore tonnage for future shipments puts it in a strong position

·      The Chinese Government's efforts to cool economic growth and lower property prices continue to have an effect on sales volumes and property prices throughout the country. That said, Prosperity's real estate development project, Oriental Landmark, is located in a prime location in central Guangzhou City where demand for high quality residential property and retail space remains high and which has been least affected by these Government policies   

·      Taking account of enquiries and visits of potential buyers together with the prevailing market dynamics in similar locations in Guangzhou City, the Company believes that the presale price and results at Oriental Landmark will be in line with its expectations

·      Similarly, the real estate development projects in Changzhou City and Hangzhou City are in good locations and are being developed at low cost which provides the Company with a buffer against any potential weakness in selling prices. Management is confident that both of these development projects will be successful

 

Corporate update

 

·      On 26 October 2011, Prosperity announced that it had entered into a Relationship Deed with its controlling shareholder, Prosperity International Holdings (H.K.) Limited ("PIHL"), to ensure the independent operation of the Company. PIHL became the controlling shareholder of Prosperity in August 2009 and currently holds a 64.07% interest in Prosperity 

 

David Wong, Chairman and CEO, said:

 

"I remain confident that the Company will continue to trade well in both iron ore and real estate despite challenging market conditions brought about by an unsettled iron ore market and Chinese government policy, together with continuing global economic uncertainties."

 

Notes:

 

(i)     The average exchange rates for the six months ended 30 September 2011, and the six months ended 30  

        September 2010 were $1 = RMB 6.4658 and 1$ = RMB 6.8071 respectively

(ii)    The exchange rate on 30 September 2011 was $1 = RMB 6.3760

 

Further enquiries:

 

Prosperity Minerals Holdings Limited                                      +852 3187 2618

Patrick Li

Neelke Kruger-Logan

 

Citigate Dewe Rogerson                                         &# 160;                +44 (0) 20 7638 9571

Martin Jackson

Kate Lehane

 

Daniel Stewart & Company plc                                          ;       +44 (0) 20 7776 6550

Corporate Finance: Paul Shackleton, Noelle Greenaway

Corporate Broking: Martin Lampshire

 

Notes to Editors:

 

Prosperity (AIM: PMHL) is:

 

 - an iron ore operator serving the PRC;

 

 - a specialised real estate owner and developer in the same market; and

 

 - an investor in two cement plants, also in the PRC.

 

Prosperity's iron ore business has been operating since 1992 and sources iron ore, for shipment and use in the PRC, from major international iron ore producers in South Africa, Brazil and Australia, as well as from South East Asia, Thailand and Malaysia in particular. The majority of the Company's iron ore is sold to large steel manufacturers in the PRC. In the fiscal years ended 31 March 2010 and 2011, Prosperity shipped 7.9 million tonnes and 6.3 million tonnes of iron ore respectively. In December 2010, Prosperity acquired a 35% effective interest in a Brazilian mining operation which owns approximately 602 square kilometres of exploration rights and 3.01 square kilometres of mining concession in the State of Ceara. The first shipment of 51,000 tonnes was made in March 2011.

 

Prosperity has operated a real estate investment and development division since February 2010 which is focused on creating a portfolio of PRC property and development assets with good upside potential and manageable risk. The Company has entered into a number of agreements with its partners to develop recreational, commercial and residential projects in Guangzhou City and Changzhou City in the southern PRC and Hangzhou City in the east. Prosperity also acquired interests in an existing commercial building in Guangzhou which is the largest city in the southern PRC and the third largest in the Country (after Beijing and Shanghai). It has a population in excess of 12 million people and is located in the Pearl River Delta, the foremost economic zone in the southern PRC.

 

In April 2010, Prosperity disposed of its cement business in the PRC but retained its 33.06% interest in Anhui Chaodong Cement Company Limited (ACC). ACC is located in Anhui Province in the eastern PRC. The designed sellable output capacity of ACC is 5.1 million tonnes of cement and clinker per annum. On 1 September 2010, Prosperity acquired a 25% equity interest in Liaoning Changqing in Liaoning Province, in the northern PRC. Liaoning Changqing completed construction of a new 2 million tonnes per annum cement and clinker production line in April 2010 and normal production commenced on 2 July 2010. Following the completion of a share issuance in August 2011, Prosperity's interest in Liaoning Changqing was diluted to 16.11%.

 

The PRC is the World's second largest economy (behind the US) and the biggest buyer of iron ore; it is also the largest producer and consumer of cement. 



Prosperity Minerals Holdings Limited

Interim financial report

Consolidated income statement for the six months ended 30 September 2011


For the six months ended

30 September


Note

2011


2010



US$'000


US$'000



(Unaudited)


(Unaudited)

Continuing operations





Revenue


507,760


411,783

Cost of sales

 (500,746)


 (401,866)

Gross profit


7,014


9,917

Other operating income

4

985


1,498

Distribution expenses

(642)


(769)

Administrative expenses

(9,665)


(16,635)

Loss from continuing operations


(2,308)


(5,989)

Finance income

5

770


541

Finance expenses


(1,499)


(1,159)

Share of profits less losses of associates


8,678


(653)

Share of profits less losses of jointly controlled entities


 

(1,540)


 

-    

Loss on deemed disposal of an associate


(2,074)


-    

Change in fair value of investment properties and investment properties under development


 

5,563


 

1,282

Gain/(loss) on re-measurement of derivative financial instrument to fair value

 

774


 

(1,427)

Profit/(loss) before taxation from continuing operations


 

8,364


 

 (7,405)

Income tax charge

(1,244)


(212)

Profit/(loss) from continuing operations


7,120


(7,617)

Discontinued operations





Gain on disposal of subsidiaries, associates and a jointly controlled entity


 

-    


 

236,994

Profit from discontinued operations

(net of income tax)

 

-    


 

3,613

Profit from discontinued operations


-    


240,607

Profit for the period


7,120


232,990

Attributable to:





Equity holders of the Company


5,963


232,785

Non-controlling interests

1,157


205

Profit for the period


7,120


232,990

Earnings per share (US cent)




Basic

4.19


170.87

Diluted

8

4.11


160.40

 

The accompanying notes form part of this interim financial report.

 

Consolidated statement of comprehensive income for the six months ended 30 September 2011


For the six months ended

30 September


Note

2011


2010



US$'000


US$'000



(Unaudited)


(Unaudited)

Profit for the period


7,120


232,990

Other comprehensive income for the period (Note)





Exchange differences on translation of financial statements of subsidiaries in foreign operations


 

9,852


 

651

Net movement in fair value reserve for available-for-sale investments

 

(5,653)


 

(27)

Total comprehensive income for the period


11,319


233,614

Attributable to:





Equity holders of the Company


7,807


233,174

Non-controlling interests

3,512


440

Total comprehensive income for the period


11,319


233,614

 

Note: There is no tax effect relating to the above components of other comprehensive income

 

Consolidated statement of financial position as at 30 September 2011



30 September


31 March



2011


2011


Note

US$'000


US$'000



(Unaudited)


(Audited)

Non-current assets





Property, plant and equipment


710


840

Investment properties


28,208


25,117

Investment properties under development


112,139


89,475

Investment in jointly controlled entities


91,767


75,910

Investment in associates


56,543


48,369

Available-for-sale investments


16,856


9,676

Non-current prepayments


48,000


16,000



354,223


265,387

Current assets





Properties under development for sale


196,042


189,004

Trade and other receivables


146,640


148,218

Held-to-maturity investments


-    


5,326

Restricted deposits

9

7,337


7,647

Cash and cash equivalents


179,514


213,941



529,533


564,136

Current liabilities





Bank loans

10

149,226


160,422

Trade and other payables


77,677


61,326

Income tax payable


113


110

Obligations under finance lease


-    


8



227,016


221,866






Net current assets


302,517


342,270






Total assets less current liabilities


656,740


607,657

Non-current liabilities





Bank loans

10

75,909


17,873

Deferred tax liabilities


44,269


41,725



120,178


59,598

Net Assets


536,562


548,059

 

Capital and reserves





Share capital


2,657


2,626

Reserves

12

237,916


233,109

Retained earnings


211,884


231,731






Total equity attributable to equity holders of the Company


 

452,457


 

467,466

Non-controlling interests


84,105


80,593

Total equity


536,562


548,059

 

The accompanying notes form part of this interim financial report.

 

Consolidated statement of changes in equity for the six months ended 30 September 2011 - Unaudited

Attributable to equity holders of the Company

 


Share capital

Share premium

Merger reserve

Treasury reserve

Exchange reserve

Fair value reserve

Capital reserve

Retained earnings

Amounts recognised in other comprehensive income and accumulated in equity relating to a disposal group classified as held for sale

Subtotal

Non-controlling interests

Total


US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000



Note 12(a)

Note 12(b)

Note 12(c)

Note 12(d)

Note 12(e)

Note 12(f)






At 1 April 2010 (As previously reported)

2,463

199,269

 (932)

-

3,467

 -

498

49,159

31,345

 285,269

7,929

293,198

Adjusted for business combination under common control

 -

 -

53,778

 -

 -

 -

 -

 -

 -

53,778

76,051

129,829

Balance at 31 March 2010 and 1 April 2010 (As re-presented)

2,463

199,269

52,846

3,467

-

498

49,159

31,345

    339,047

83,980

423,027

Profit for the period

 -

 -

 -

 -

 -

 -

 -

232,785

 -

232,785

205

232,990

Total other comprehensive income for the period

 -

 -

 -

 -

 410

(27)

 -

 -

6

389

235

624

Total comprehensive income for the period

 -

 -

 -

 -

410

(27)

 -

 232,785

6

233,174

440

 233,614

Consideration for purchase of equity under common control

 -

 -

(57,164)

 -

 -

 -

 -

 -

 -

(57,164)

 -

(57,164)

Transfer of retained earnings, non-controlling interests and reserves due to business combination under common control

 

 -

 

 -

 

3,752

 

 -

 

(668)

 

 -

 

 -

 

(207)

 

 -

 

2,877

 

(2,877)

 

 -

Issuance of new shares upon exercise of warrants

101

14,672

 -

 -

 -

 -

 -

 -

 -

14,773

 -

14,773

Purchase of own shares

 -

 -

 -

(9,488)

 -

 -

 -

 -

 -

(9,488)

 -

(9,488)

Cancellation of share options

 -

 -

 -

 -

 -

 -

(5,447)

2,898

 -

 (2,549)

 -

 (2,549)

Equity settled share-based transactions

 -

 -

 -

 -

 -

 -

572

 -

 -

572

 -

572

Disposal of subsidiaries, associates and a jointly controlled entity

 -

 -

 -

 -

 -

 -

9,987

 -

 (31,351)

 (21,364)

 (7,908)

 (29,272)

Dividend paid

 -

 -

 -

 -

 -

 -

 -

(12,255)

 -

 (12,255)

 -

(12,255)

At 30 September 2010 and 1 October 2010

2,564

 213,941

 (566)

(9,488)

3,209

(27)

5,610

272,380

 -

487,623

73,635

561,258

Profit for the period

 -

 -

 -

 -

 -

 -

 -

 (40,649)

 -

 (40,649)

(1,669)

(42,318)

Total other comprehensive income for the period

 -

 -

 -

 -

8,071

2,156

 -

 -

 -

10,227

2,634

12,861

Total comprehensive income for the period

 -

 -

 -

 -

8,071

2,156

 -

(40,649)

-

(30,422)

965

(29,457)

Issuance of new shares upon exercise of warrants

72

11,497

 -

 -

 -

 -

 -

 -

 -

11,569

 -

11,569

Purchase of own shares:

 - 

 - 

 - 

(1,900) 

 - 

 - 

 - 

 - 

 - 

(1,900) 

 - 

(1,900) 

Cancellation of treasury shares

(10)

(1,576)

-

1,586

-

-

-

-

-

-

-

-

Equity settled share-based transactions

-

-

-

-

-

-

596

-

-

596

5,993

6,589

 At 31 March 2011 and 1 April 2011

2,626

223,862

(566)

(9,802)

11,280

2,129

6,206

231,731

-

467,466

80,593

548,059

Profit for the period

 -

 -

 -

 -

 -

 -

 -

5,963

 -

5,963

1,157

7,120

Total other comprehensive income for the period

 -

 -

 -

 -

7,497

(5,653)

 -

 -

 -

1,844

2,355

4,199

Total comprehensive income for the period

 -

 -

 -

 -

7,497

(5,653)

 -

5,963

-

7,807

3,512

11,319

Issuance of new shares upon exercise of warrants

6

882

 -

 -

 -

 -

 -

 -

 -

888

 -

888

Issuance of new shares upon exercise of share options

25

2,917

-

-

-

-

(1,426)

-

-

1,516

-

1,516

Equity settled share-based transactions

-

-

-

-

-

-

590

-

-

590

-

590

Dividend paid

 -

 -

 -

 -

 -

 -

 -

(25,810)

 -

(25,810)

 -

(25,810)

 At 30 September 2011

2,657

227,661

(566)

(9,802)

18,777

(3,524)

5,370

211,884

-

452,457

84,105

536,562

 

Consolidated cash flow statement for the six months ended 30 September 2011



For the six months ended

30 September



2011


2010



US$'000


US$'000



(Unaudited)


(Unaudited)

Operating activities





Profit/(loss) before taxation from





 - Continuing operations


8,364


(7,405)

 - Discontinued operations


-    


241,948

Adjustments for:

 - Depreciation

 

 

 

207


 

145

 - Amortisation


-    


16

 - Equity settled share-based transactions


590


572

 - Loss on cancellation of share options


-    


688

 - Gain on disposal of subsidiaries, associates and a jointly controlled entity


 

-    


 

(236,994)

 - Foreign exchange (gain)/loss


(211)


138

 - Interest income


(559)


(403)

 - Finance expenses


1,499


2,365

 - Share of profits less losses of jointly controlled entities


 

1,540


 

-    

 - Share of profits less losses of associates


(8,678)


653

 - Loss on deemed disposal of an associate


2,074


-    

 - (Gain)/loss on re-measurement of derivative financial instruments to fair value


 

(774)


 

1,427

 - Change in fair value of investment properties and investment properties under development


 

(5,563)


 

(1,282)

Operating (loss)/profit before changes in working capital


 

(1,511)


1,868

Decrease in inventories


-    


2,591

Increase in trade and other receivables


(27,417)


(88,623)

Additional construction cost of properties under development for sale


(1,238)


(3,492)

Decrease in amounts due from associates


-    


109

Increase in trade and other payables


17,086


6,335

Cash used in operations


(13,080)


(81,212)

Tax paid


-    


(1,319)

Net cash used in operating activities


(13,080)


(82,531)

 

Investing activities





Interest received


586


403

Payment for purchase of property, plant and equipment


 

(69)


 

(8,125)

Payment for purchase of investment properties


(2,207)


-    

Additional construction cost of investment properties under development


 

(11,869)


 

(13,968)

Deposit paid for additional capital injection to a jointly controlled entity


 

(15,684)


-    

Net cash outflow from acquisition of associates


-    


(14,708)

Net cash outflow from acquisition of subsidiaries


-    


(109,531)

Capital injection in real estate project


-    


(7,346)

Prepayment for real estate project


-    


(4,840)

Acquisition of available-for-sale investments


(10,833)


(1,256)

Redemption of held-to-maturity investment


5,490


-    

Advance to a subsidiary of a jointly controlled entity


(6,251)


-    

Repayment from a jointly controlled entity


2,700


-    

Proceeds for disposal of shareholder loans


-    


189,778

Proceeds from disposal of the subsidiaries, associates and a jointly controlled entity


 

-    


 

205,485

Net cash (used in)/generated from investing activities


(38,137)


235,892

Financing activities





Decrease/(increase) in restricted deposits


310


(4,532)

Proceeds from new bank loans


112,849


22,135

Repayments of bank loans


(68,854)


-    

Dividend paid


(25,810)


(12,255)

Interest paid


(4,472)


(3,239)

Proceeds from exercise of warrants and options


2,071


8,891

Payments for cancellation of share options


-    


(3,237)

Purchase of own shares


-    


(9,488)

Increase in amount due to a director


-    


2,856

Net cash generated from financing activities


16,094


1,131






Net (decrease)/increase in cash and cash equivalents


(35,123)


154,492

Cash and cash equivalents at 1 April


213,941


96,116

Effect of foreign exchange rate changes


696


363

Cash and cash equivalents at 30 September


179,514


250,971






 

 

Prosperity Minerals Holdings Limited

 

Notes to the interim financial report

 

1        Background

 

Prosperity Minerals Holdings Limited ("the Company" or "the Group"), was incorporated and registered in Jersey on 26 January 2006 as a limited liability company with registered number 92284 under the Companies (Jersey) Law 1991.    

 

 

2       Basis of preparation

 

The interim financial report has been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRS") and in accordance with International Accounting Standards ("IAS") 34, Interim Financial Reporting.

 

The accounting policies and the method of computation applied to this interim financial report are consistent with those disclosed in the Company's Annual Report dated 30 June 2011. 

 

The preparation of the interim financial report in conformity with IAS 34, Interim Financial Reporting, requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

 

The interim financial report contains consolidated financial statements and selected explanatory notes. The notes include an explanation of events and transactions that are significant to an understanding of the changes in financial position and performance since the annual financial statements for the twelve months period ended 31 March 2011. The interim financial report and notes thereon do not include all of the information required for full annual financial statements prepared in accordance with IFRS.

 

This interim financial report for the six months ended 30 September 2011 is unaudited but has been reviewed by the Audit Committee and approved by the Board on 28 November 2011.

 

The interim financial report is presented in United States dollars, rounded to the nearest thousand. It is prepared on the historical cost basis except for derivative financial instruments, investment properties and investment properties under development.

 

 

3       Segment reporting

 

The Group manages its business by business lines.  In a manner consistent with the way in which information is reported internally to the Group's chief operating decision makers ("CODM") for the purposes of resources allocation and performance assessment, the Group has identified the following three reportable segments:

 

-    Trading of iron ore,

-    Real estate investment and development; and

-    Other segments

 

Other segments which do not meet the quantitative thresholds prescribed by IFRS 8 for determining reportable segments and combined as "unallocated segments". Such operating segments generate profit/(loss) mainly from the equity investment holding business and fair value adjustment of the financial derivatives.

 

(a)     Segment results, assets and liabilities

 

In accordance with IFRS 8, segment information disclosed in the interim financial report has been prepared in a manner consistent with the information used by the Group's CODM for the purposes of assessing segment performance and allocating resources between segments. In this regard, the Group's CODM monitors the results, assets and liabilities attributable to each reportable segment on the following bases:

 

Revenue and expenses are allocated to the reportable segments with reference to sales generated by those segments and the expenses incurred by those segments. The measure used for reporting segment profit/(loss) is net profit after taxation, adjusted for head office or corporate administration costs which are not specifically attributable to individual segments. Inter-segment revenue is priced with reference to price charged to external parties for similar transactions.




For the six months ended 30 September

 


2011


2010

 




Real estate








Manufacture


Real estate





 




investment








and sale of


investment





 


Trading of


and


All other




Trading of


cement and


and


All other



 


Iron ore


development


segments


Total


Iron ore


clinker


development


segments


Total

 


(unaudited)


(unaudited)


(unaudited)


(unaudited)


(unaudited)


(unaudited)


(unaudited)


(unaudited)


(unaudited)

 


US$'000


US$'000


US$'000


US$'000


US$'000


US$'000


US$'000


US$'000


US$'000

 

Revenue from external customers

507,148


612


  -


507,760


411,154


21,313


629


  -


433,096

 

Inter-segment revenue

  -


  -


  -


  -


  -


  -


  -


  -


  -

 

Reportable segment revenue

507,148


612


  -


507,760


411,154


21,313


629


  -


433,096

 

Reportable segment profit / (loss)

3,628


(3,467)


(374)


(213)


6,610


241,948


575


(998)


248,135

 

 

 

(b)     Reconciliation of reportable segment revenue, profit, assets and liabilities:

 


For the six months ended

30 September



2011


2010



US$'000


US$'000



(Unaudited)


(Unaudited)

Revenue





Reportable segment revenue

507,760


433,096

Discontinued operation revenue

-    


 (21,313)

Consolidated turnover


507,760


411,783

 

Profit





Reportable segment (loss)/profit

 (213)


248,135

Discontinued operation profit before taxation

-    


 (241,948)

Unallocated profit/(loss)

8,577


 (13,592)

Consolidated profit/(loss) before taxation


8,364


 (7,405)

 

 

(c)     Information about major customers

 

Revenue from major customers, each of them amounted to 10% or more of the Group's revenue, are set out below:

 


For the six months ended

30 September



2011


2010



US$'000


US$'000



(Unaudited)


(Unaudited)






Customer A

174,561


128,239

Customer B

109,870


96,514

Customer C

77,770


108,380

Customer D

63,328


78,021

Customer E

54,705


-    

 

4        Other operating income

 


For the six months ended

30 September



2011


2010



US$'000


US$'000



(Unaudited)


(Unaudited)






Demurrage income

212


843

Despatch and delivery income

107


266

Others

666


389



985


1,498

 

 





5        Finance income

 


For the six months ended

30 September



2011


2010



US$'000


US$'000



(Unaudited)


(Unaudited)






Exchange gain

211


138

Interest income

559


403



770


541






 

6        Income tax

 

(i)      No provision for Hong Kong Profits Tax has been made for both periods as the Group did not earn any income, which is subject to the Hong Kong Profits Tax.

 

(ii)      Basis of taxation for the individual companies within the Group is as follows:

 

Prosperity Minerals Macao Commercial Offshore Limited ("PMMCO")                         0%

Yingde Dragon Mountain Cement Co., Ltd. ("YDM")                                                     25%

 

PMMCO was incorporated in Macao as an offshore limited company and is exempted from income tax in Macao under Decree Law No. 58/991M.

 

Pursuant to the New Tax Law and its Implementation Rules, dividends payable to foreign investors are subject to a 10% withholding tax, which may be reduced if the foreign jurisdiction of incorporation has a tax treaty with the PRC that provides for a different withholding arrangement.  Pursuant to a tax treaty between the PRC and Hong Kong and the grandfathering arrangement, an investment holding company established in Hong Kong will be subject to a reduced withholding tax rate of 5% on dividends received from its PRC subsidiaries. Dividends receivable by the Group from subsidiaries established in the PRC in respect of their undistributed profits prior to 31 December 2007 are exempted from withholding tax.

 

 

7        Dividends

 

Dividends attributable to the interim period


For the six months ended

30 September



2011


2010



US$'000


US$'000



(Unaudited)


(Unaudited)

Final dividend in respect of the previous financial year, approved and paid during the interim period of US9 cents per share (2009: US9 cents per share)


12,905


12,255

Special dividend in respect of the previous financial year, approved and paid during the interim period of US9 cents per share (2009: Nil)


12,905


-    



25,810


12,255

 

 





8        Earnings per share

 

(a)  Basic earnings per share

 

The calculation of basic earnings per share is based on the profit attributable to equity shareholders of the Company of US$5,963,000 (2010: US$232,785,000) and the weighted average number of ordinary shares of 142,323,795 (2010: 136,235,876) in issue during the six months ended 30 September 2011.

 

(b)  Diluted earnings per share

 

The calculation of diluted earnings per share is based on theprofit attributable to equity shareholders of the Company of US$5,963,000 (2010: US$232,785,000) and the weighted average number of ordinary shares of 145,069,462 (2010: 145,124,240) in issue during the six months ended 30 September 2011.

 

 

9        Restricted deposits

 

Restricted deposits represent the cash margin placed in banks to secure letters of creditfacilities of the Group.

 

 

10      Bank loans

 

The analysis of the carrying amount of interest bearing loans and borrowings is as follows:

 



30 September


31 March



2011


2011



US$'000


US$'000



(Unaudited)


(Audited)






Within 1 year or on demand

149,226


160,422

Over 1 year but less than 2 years

36,827


10,500

Over 2 years but less than 5 years

39,082


7,373



225,135


178,295






 

11      Equity settled share-based transactions

The Company has a Share Option Scheme whereby the Directors of the Company are authorised, at their discretion, to invite employees of the Group, to take up options at nil consideration to subscribe for the shares of the Company.

On 9 October 2007, certain Directors and employees of the Company have been granted options over ordinary shares of 1p each. In total, 8,230,000 options were granted for nil consideration with an exercise price of 160p. All these options are exercisable from 9 October 2009 to 9 October 2017 and are subject to certain performance conditions agreed and promulgated by the Company's remuneration committee.

On 9 July 2009, in order to re-introduce the incentive value to the options granted to certain Directors and employees of the Company, under the Company's Shares Option Scheme, the Board has authorised the exercise price of the subsisting options to be adjusted from GBP1.60 to GBP0.62 (equivalent to US$1.06).

On 28 October 2009, certain employees of the Group have been granted 5,820,000 share options over its ordinary shares of GBP0.01 each. The options granted were for nil consideration with an exercise price of GBP0.70 each and are exercisable from 28 October 2011 to 27 October 2013.

 

 

(a)     The terms and conditions of the grants that existed during the period are as follows, whereby all options are settled by physical delivery of shares:

 


  Number of

instruments

Vesting

conditions

Contractual life of

options





Options granted to directors

  on 9 October 2007

 

1,500,000

Two years from the date of grant

 

10 years





Options granted to employees

on 28 October 2009

5,590,000

Two years from

the date of grant

 

4 years

 

 

(b)     The number and weighted average exercise price of share options are as follows:

 


30 September


                     2011

            2010


Weighted

average

exercise price

Number of

option

'000

Weighted

average

exercise price

Number of option

'000






Outstanding at 1 April

GBP0.67

7,090

GBP0.67

10,000

Exercised during the period

GBP0.62

(1,500)

-

-    

Cancelled during the period

-

-    

GBP0.62

(2,910)

Outstanding at 30 September

GBP0.70

5,590

GBP0.68

7,090

Exercisable at 30 September

-

-    

GBP0.62

1,500

 

The options outstanding at 30 September 2011 had an exercise price of GBP0.70 (2010: GBP0.62 to GBP0.70) and a weighted average remaining contractual life of 2 years (2010: 3.8 years).

 

 

12      Reserves

 

(a)  Share premium

 

The application of the share premium account is governed by Article 39 of Companies (Jersey) Law 1991, as amended

 

(b)  Merger reserve

   

The excess of the consolidated net assets represented by the shares in subsidiaries acquired over the nominal value of the shares issued by the Company in exchange under the combination was transferred to merger reserve.

 

(c)  Treasury reserves

 

The application of the treasury reserve is governed by Article 58A of Companies (Jersey) Law 1991, as amended.

 

(d)  Exchange reserve

   

The exchange reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations.

 

(e)  Fair value reserve

 

The fair value reserve comprises the cumulative net change in the fair value of available-for-sale investments until the investments are derecognised or impaired.

 

(f)   Capital reserve

   

    The capital reserve comprises the following:

 

-      the dividend declared and waived by certain shareholders of the Company; and

-      the fair value of the actual or estimated number of unexercised share options granted to certain Directors and employees of the Company recognised in accordance with the accounting policy adopted for share-based payments.

 

 

13      Commitments

 

At 30 September 2011, the Group had the following capital commitments in relation to the purchase of plant and equipment and properties to be developed not provided for in the interim financial report:

 



30 September


31 March



2011


2011



US$'000


US$'000



(Unaudited)


(Audited)






Contracted for

8,004


12,932

Authorised but not contracted for

-    


-    



8,004


12,932






In respect of its interests in jointly controlled entities, the jointly controlled entities are committed to incur capital expenditure of US$44,196,000 (31 March 2011: US$63,022,000), of which the Group's share of this commitment is US$22,098,000 (31 March 2011: US$31,511,000).

 

 

14      Material related party transactions

 

(a)     Significant related party transactions

 


For the six months ended

30 September



2011


2010



US$'000


US$'000



(Unaudited)


(Unaudited)

Purchase of iron ore from a subsidiary of a jointly controlled entity


9,264


-    

Service fee to a jointly controlled entity


2,751


-    

Guarantees from a director and a company with common director and beneficial shareholder


6,330


6,461

Purchase of iron ore from a company with common director and beneficial shareholder during the period


-    


9,218






 

(b)     Amounts due from related parties

 



30 September


31 March



2011


2011



US$'000


US$'000



(Unaudited)


(Audited)

Prepayments for purchase of iron ore





-    a company with common director and beneficial shareholders


8,000


8,000

-    a subsidiary of a jointly controlled entity


6,960


2,004



14,960


10,004






Loans to a subsidiary of a jointly controlled entity


12,473


6,222

 

 

Service fee payable to a jointly controlled entity


2,751


-    

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LIFFTLDLAFIL

No investment advice

The Company is a publisher and is not registered with or authorised by the Financial Services Authority (FSA). You understand and agree that no content published on the Site constitutes a recommendation that any particular security, portfolio of securities, transaction, or investment strategy is suitable or advisable for any specific person. You further understand that none of the information providers or their affiliates will advise you personally concerning the nature, potential, advisability, value or suitability of any particular security, portfolio of securities, transaction, investment strategy, or other matter.

You understand that the Site may contain opinions from time to time with regard to securities mentioned in other products, including company related products, and that those opinions may be different from those obtained by using another product related to the Company. You understand and agree that contributors may write about securities in which they or their firms have a position, and that they may trade such securities for their own account. In cases where the position is held at the time of publication and such position is known to the Company, appropriate disclosure is made. However, you understand and agree that at the time of any transaction that you make, one or more contributors may have a position in the securities written about. You understand that price and other data is supplied by sources believed to be reliable, that the calculations herein are made using such data, and that neither such data nor such calculations are guaranteed by these sources, the Company, the information providers or any other person or entity, and may not be complete or accurate.

From time to time, reference may be made in our marketing materials to prior articles and opinions we have published. These references may be selective, may reference only a portion of an article or recommendation, and are likely not to be current. As markets change continuously, previously published information and data may not be current and should not be relied upon.